[ANNUM] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 160.14%
YoY- 132.02%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 26,237 33,785 34,976 32,538 33,425 30,710 28,549 -5.47%
PBT -2,536 275 -135 811 -1,071 -680 -7,635 -52.07%
Tax -94 -148 -559 -120 -78 -78 -1,746 -85.76%
NP -2,630 127 -694 691 -1,149 -758 -9,381 -57.19%
-
NP to SH -2,630 127 -694 691 -1,149 -758 -9,381 -57.19%
-
Tax Rate - 53.82% - 14.80% - - - -
Total Cost 28,867 33,658 35,670 31,847 34,574 31,468 37,930 -16.65%
-
Net Worth 73,463 77,694 76,782 77,186 78,101 78,801 79,400 -5.05%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 73,463 77,694 76,782 77,186 78,101 78,801 79,400 -5.05%
NOSH 73,463 74,705 73,829 73,510 75,098 75,049 73,518 -0.04%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -10.02% 0.38% -1.98% 2.12% -3.44% -2.47% -32.86% -
ROE -3.58% 0.16% -0.90% 0.90% -1.47% -0.96% -11.81% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 35.71 45.22 47.37 44.26 44.51 40.92 38.83 -5.43%
EPS -3.58 0.17 -0.94 0.94 -1.53 -1.01 -12.76 -57.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.04 1.04 1.05 1.04 1.05 1.08 -5.00%
Adjusted Per Share Value based on latest NOSH - 73,510
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 11.54 14.86 15.38 14.31 14.70 13.51 12.56 -5.49%
EPS -1.16 0.06 -0.31 0.30 -0.51 -0.33 -4.13 -57.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3231 0.3417 0.3377 0.3395 0.3435 0.3466 0.3492 -5.05%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.38 0.35 0.36 0.31 0.35 0.33 0.33 -
P/RPS 1.06 0.77 0.76 0.70 0.79 0.81 0.85 15.87%
P/EPS -10.61 205.88 -38.30 32.98 -22.88 -32.67 -2.59 156.24%
EY -9.42 0.49 -2.61 3.03 -4.37 -3.06 -38.67 -61.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.35 0.30 0.34 0.31 0.31 14.55%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 30/05/16 29/02/16 26/11/15 25/08/15 27/05/15 17/02/15 -
Price 0.385 0.38 0.385 0.38 0.295 0.33 0.335 -
P/RPS 1.08 0.84 0.81 0.86 0.66 0.81 0.86 16.41%
P/EPS -10.75 223.53 -40.96 40.43 -19.28 -32.67 -2.63 155.86%
EY -9.30 0.45 -2.44 2.47 -5.19 -3.06 -38.09 -60.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.37 0.36 0.28 0.31 0.31 16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment