[MYCRON] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -148.22%
YoY- -285.77%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 793,548 801,812 751,950 675,918 651,112 539,995 507,757 34.56%
PBT -10,260 20,722 12,117 3,546 8,236 -13,834 -17,849 -30.79%
Tax 1,172 -1,877 -386 -836 -3,344 1,498 1,482 -14.44%
NP -9,088 18,845 11,730 2,710 4,892 -12,336 -16,366 -32.36%
-
NP to SH -9,088 18,845 11,730 2,710 4,892 -12,336 -16,366 -32.36%
-
Tax Rate - 9.06% 3.19% 23.58% 40.60% - - -
Total Cost 802,636 782,967 740,220 673,208 646,220 552,331 524,123 32.75%
-
Net Worth 513,669 513,481 503,669 493,857 493,857 493,857 480,775 4.49%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 513,669 513,481 503,669 493,857 493,857 493,857 480,775 4.49%
NOSH 329,275 327,058 327,058 327,058 327,058 327,058 327,058 0.45%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.15% 2.35% 1.56% 0.40% 0.75% -2.28% -3.22% -
ROE -1.77% 3.67% 2.33% 0.55% 0.99% -2.50% -3.40% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 241.00 245.16 229.91 206.67 199.08 165.11 155.25 33.96%
EPS -2.76 5.19 3.59 0.82 1.48 -3.77 -5.00 -32.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.57 1.54 1.51 1.51 1.51 1.47 4.02%
Adjusted Per Share Value based on latest NOSH - 329,275
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 241.00 243.51 228.37 205.27 197.74 163.99 154.20 34.56%
EPS -2.76 5.72 3.56 0.82 1.49 -3.75 -4.97 -32.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.5594 1.5296 1.4998 1.4998 1.4998 1.4601 4.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.37 0.445 0.36 0.365 0.355 0.33 0.39 -
P/RPS 0.15 0.18 0.16 0.18 0.18 0.20 0.25 -28.79%
P/EPS -13.41 7.72 10.04 44.05 23.73 -8.75 -7.79 43.49%
EY -7.46 12.95 9.96 2.27 4.21 -11.43 -12.83 -30.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.23 0.24 0.24 0.22 0.27 -7.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 28/02/24 28/11/23 30/08/23 31/05/23 -
Price 0.36 0.395 0.39 0.365 0.36 0.37 0.34 -
P/RPS 0.15 0.16 0.17 0.18 0.18 0.22 0.22 -22.47%
P/EPS -13.04 6.86 10.87 44.05 24.07 -9.81 -6.79 54.32%
EY -7.67 14.59 9.20 2.27 4.15 -10.19 -14.72 -35.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.25 0.24 0.24 0.25 0.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment