[MYCRON] QoQ Quarter Result on 30-Sep-2024 [#1]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -122.61%
YoY- -285.77%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 198,387 237,849 226,004 175,181 162,778 159,177 126,571 34.82%
PBT -2,565 11,634 7,315 -286 2,059 -447 152 -
Tax 293 -1,587 128 418 -836 386 -471 -
NP -2,272 10,047 7,443 132 1,223 -61 -319 268.85%
-
NP to SH -2,272 10,047 7,443 132 1,223 -61 -319 268.85%
-
Tax Rate - 13.64% -1.75% - 40.60% - 309.87% -
Total Cost 200,659 227,802 218,561 175,049 161,555 159,238 126,890 35.62%
-
Net Worth 513,669 513,481 503,669 493,857 493,857 493,857 480,775 4.49%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 513,669 513,481 503,669 493,857 493,857 493,857 480,775 4.49%
NOSH 329,275 327,058 327,058 327,058 327,058 327,058 327,058 0.45%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.15% 4.22% 3.29% 0.08% 0.75% -0.04% -0.25% -
ROE -0.44% 1.96% 1.48% 0.03% 0.25% -0.01% -0.07% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 60.25 72.72 69.10 53.56 49.77 48.67 38.70 34.21%
EPS -0.69 2.50 2.28 0.04 0.37 -0.02 -0.10 261.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.57 1.54 1.51 1.51 1.51 1.47 4.02%
Adjusted Per Share Value based on latest NOSH - 329,275
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 60.25 72.23 68.64 53.20 49.44 48.34 38.44 34.82%
EPS -0.69 3.05 2.26 0.04 0.37 -0.02 -0.10 261.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.5594 1.5296 1.4998 1.4998 1.4998 1.4601 4.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.37 0.445 0.36 0.365 0.355 0.33 0.39 -
P/RPS 0.61 0.61 0.52 0.68 0.71 0.68 1.01 -28.48%
P/EPS -53.62 14.49 15.82 904.36 94.94 -1,769.33 -399.85 -73.70%
EY -1.86 6.90 6.32 0.11 1.05 -0.06 -0.25 279.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.23 0.24 0.24 0.22 0.27 -7.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 28/02/24 28/11/23 30/08/23 31/05/23 -
Price 0.36 0.395 0.39 0.365 0.36 0.37 0.34 -
P/RPS 0.60 0.54 0.56 0.68 0.72 0.76 0.88 -22.47%
P/EPS -52.17 12.86 17.14 904.36 96.27 -1,983.79 -348.59 -71.71%
EY -1.92 7.78 5.84 0.11 1.04 -0.05 -0.29 251.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.25 0.24 0.24 0.25 0.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment