[KLCCP] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -47.54%
YoY- 8.35%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 866,476 866,181 861,752 856,048 843,039 842,669 844,540 1.72%
PBT 1,032,204 497,577 495,650 495,044 904,414 471,576 472,474 68.28%
Tax -195,421 -121,609 -121,706 -122,408 -191,156 -81,697 -59,570 120.62%
NP 836,783 375,968 373,944 372,636 713,258 389,878 412,904 60.07%
-
NP to SH 535,650 230,820 228,468 231,644 441,575 235,734 250,528 65.88%
-
Tax Rate 18.93% 24.44% 24.55% 24.73% 21.14% 17.32% 12.61% -
Total Cost 29,693 490,213 487,808 483,412 129,781 452,790 431,636 -83.18%
-
Net Worth 4,072,247 3,708,939 3,698,827 3,698,831 3,643,203 3,352,961 3,334,768 14.23%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 98,070 62,282 93,404 - 116,115 74,717 112,093 -8.51%
Div Payout % 18.31% 26.98% 40.88% - 26.30% 31.70% 44.74% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 4,072,247 3,708,939 3,698,827 3,698,831 3,643,203 3,352,961 3,334,768 14.23%
NOSH 934,001 934,241 934,047 934,048 934,154 933,972 934,108 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 96.57% 43.41% 43.39% 43.53% 84.61% 46.27% 48.89% -
ROE 13.15% 6.22% 6.18% 6.26% 12.12% 7.03% 7.51% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 92.77 92.71 92.26 91.65 90.25 90.22 90.41 1.73%
EPS 57.35 24.71 24.46 24.80 47.27 25.24 26.82 65.90%
DPS 10.50 6.67 10.00 0.00 12.43 8.00 12.00 -8.50%
NAPS 4.36 3.97 3.96 3.96 3.90 3.59 3.57 14.24%
Adjusted Per Share Value based on latest NOSH - 934,048
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 92.74 92.71 92.23 91.62 90.23 90.19 90.39 1.72%
EPS 57.33 24.70 24.45 24.79 47.26 25.23 26.81 65.90%
DPS 10.50 6.67 10.00 0.00 12.43 8.00 12.00 -8.50%
NAPS 4.3585 3.9696 3.9588 3.9588 3.8993 3.5886 3.5692 14.23%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 3.00 2.80 2.70 2.72 2.92 3.50 3.40 -
P/RPS 3.23 3.02 2.93 2.97 3.24 3.88 3.76 -9.62%
P/EPS 5.23 11.33 11.04 10.97 6.18 13.87 12.68 -44.56%
EY 19.12 8.82 9.06 9.12 16.19 7.21 7.89 80.31%
DY 3.50 2.38 3.70 0.00 4.26 2.29 3.53 -0.56%
P/NAPS 0.69 0.71 0.68 0.69 0.75 0.97 0.95 -19.18%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 12/05/09 26/02/09 27/11/08 20/08/08 24/06/08 28/02/08 27/11/07 -
Price 3.20 2.90 2.72 2.85 2.80 3.26 3.40 -
P/RPS 3.45 3.13 2.95 3.11 3.10 3.61 3.76 -5.56%
P/EPS 5.58 11.74 11.12 11.49 5.92 12.92 12.68 -42.11%
EY 17.92 8.52 8.99 8.70 16.88 7.74 7.89 72.69%
DY 3.28 2.30 3.68 0.00 4.44 2.45 3.53 -4.77%
P/NAPS 0.73 0.73 0.69 0.72 0.72 0.91 0.95 -16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment