[KAF] QoQ Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 82,169 65,105 79,214 0 24,024 0 18,388 -1.50%
PBT 52,652 37,776 48,208 0 10,137 0 14,306 -1.31%
Tax -13,467 -11,640 -14,896 0 -107 0 -4,076 -1.20%
NP 39,185 26,136 33,312 0 10,030 0 10,230 -1.35%
-
NP to SH 39,185 26,136 33,312 0 10,030 0 10,230 -1.35%
-
Tax Rate 25.58% 30.81% 30.90% - 1.06% - 28.49% -
Total Cost 42,984 38,969 45,902 0 13,994 0 8,158 -1.67%
-
Net Worth 198,025 181,033 177,943 0 165,164 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 198,025 181,033 177,943 0 165,164 0 0 -100.00%
NOSH 60,007 59,944 59,913 60,059 60,059 60,176 60,176 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 47.69% 40.14% 42.05% 0.00% 41.75% 0.00% 55.63% -
ROE 19.79% 14.44% 18.72% 0.00% 6.07% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 136.93 108.61 132.21 0.00 40.00 0.00 30.56 -1.51%
EPS 65.30 43.60 55.60 0.00 16.70 0.00 17.00 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.30 3.02 2.97 0.00 2.75 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 68.24 54.07 65.78 0.00 19.95 0.00 15.27 -1.50%
EPS 32.54 21.70 27.66 0.00 8.33 0.00 8.50 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6445 1.5034 1.4777 0.00 1.3716 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.96 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 12.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/05/00 15/02/00 02/11/99 - - - - -
Price 5.00 5.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.65 5.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.66 12.84 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.06 7.79 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.85 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment