[KAF] QoQ Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 33,340 9,222 20,545 0 0 0 0 -100.00%
PBT 24,320 4,228 13,084 0 0 0 0 -100.00%
Tax -4,736 -1,282 -3,944 0 0 0 0 -100.00%
NP 19,584 2,946 9,140 0 0 0 0 -100.00%
-
NP to SH 19,584 2,946 9,140 0 0 0 0 -100.00%
-
Tax Rate 19.47% 30.32% 30.14% - - - - -
Total Cost 13,756 6,276 11,405 0 0 0 0 -100.00%
-
Net Worth 198,242 181,569 178,590 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 4,505 - 4,509 - - - - -100.00%
Div Payout % 23.01% - 49.34% - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 198,242 181,569 178,590 0 0 0 0 -100.00%
NOSH 60,073 60,122 60,131 0 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 58.74% 31.95% 44.49% 0.00% 0.00% 0.00% 0.00% -
ROE 9.88% 1.62% 5.12% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 55.50 15.34 34.17 0.00 0.00 0.00 0.00 -100.00%
EPS 32.60 4.90 15.20 0.00 0.00 0.00 0.00 -100.00%
DPS 7.50 0.00 7.50 0.00 7.50 0.00 7.50 0.00%
NAPS 3.30 3.02 2.97 0.00 2.75 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 27.69 7.66 17.06 0.00 0.00 0.00 0.00 -100.00%
EPS 16.26 2.45 7.59 0.00 0.00 0.00 0.00 -100.00%
DPS 3.74 0.00 3.75 0.00 7.50 0.00 7.50 0.70%
NAPS 1.6463 1.5078 1.4831 0.00 2.75 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/05/00 15/02/00 02/11/99 - - - - -
Price 5.00 5.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.01 36.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.34 114.29 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.52 0.88 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.52 1.85 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment