[KAF] YoY TTM Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 17,391 13,542 76,180 0 -100.00%
PBT 9,855 358 44,017 0 -100.00%
Tax -2,979 775 -10,553 0 -100.00%
NP 6,876 1,133 33,464 0 -100.00%
-
NP to SH 6,876 207 33,464 0 -100.00%
-
Tax Rate 30.23% -216.48% 23.97% - -
Total Cost 10,515 12,409 42,716 0 -100.00%
-
Net Worth 193,437 199,965 199,074 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 7,498 8,974 9,015 - -100.00%
Div Payout % 109.05% 4,335.53% 26.94% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 193,437 199,965 199,074 0 -100.00%
NOSH 58,777 62,333 59,800 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 39.54% 8.37% 43.93% 0.00% -
ROE 3.55% 0.10% 16.81% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.59 21.73 127.39 0.00 -100.00%
EPS 11.70 0.33 55.96 0.00 -100.00%
DPS 12.76 14.40 15.00 0.00 -100.00%
NAPS 3.291 3.208 3.329 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.44 11.25 63.26 0.00 -100.00%
EPS 5.71 0.17 27.79 0.00 -100.00%
DPS 6.23 7.45 7.49 0.00 -100.00%
NAPS 1.6064 1.6606 1.6532 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.40 2.08 3.98 0.00 -
P/RPS 8.11 9.57 3.12 0.00 -100.00%
P/EPS 20.52 626.34 7.11 0.00 -100.00%
EY 4.87 0.16 14.06 0.00 -100.00%
DY 5.32 6.92 3.77 0.00 -100.00%
P/NAPS 0.73 0.65 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 28/08/01 08/08/00 - -
Price 2.64 2.43 3.98 0.00 -
P/RPS 8.92 11.19 3.12 0.00 -100.00%
P/EPS 22.57 731.74 7.11 0.00 -100.00%
EY 4.43 0.14 14.06 0.00 -100.00%
DY 4.83 5.92 3.77 0.00 -100.00%
P/NAPS 0.80 0.76 1.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment