[GCB] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
06-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 414,265 411,096 412,824 336,422 0 0 0 -
PBT 20,932 21,046 21,432 16,861 0 0 0 -
Tax -2,294 -2,310 -2,216 -3,254 0 0 0 -
NP 18,637 18,736 19,216 13,607 0 0 0 -
-
NP to SH 18,637 18,736 19,216 13,607 0 0 0 -
-
Tax Rate 10.96% 10.98% 10.34% 19.30% - - - -
Total Cost 395,628 392,360 393,608 322,815 0 0 0 -
-
Net Worth 73,368 67,736 62,365 34,477 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 3,721 - - 10,223 - - - -
Div Payout % 19.97% - - 75.14% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 73,368 67,736 62,365 34,477 0 0 0 -
NOSH 214,715 201,896 216,396 124,378 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 4.50% 4.56% 4.65% 4.04% 0.00% 0.00% 0.00% -
ROE 25.40% 27.66% 30.81% 39.47% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 192.94 203.62 190.77 270.48 0.00 0.00 0.00 -
EPS 8.68 9.28 8.88 10.94 0.00 0.00 0.00 -
DPS 1.73 0.00 0.00 8.22 0.00 0.00 0.00 -
NAPS 0.3417 0.3355 0.2882 0.2772 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,265
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 35.26 34.99 35.14 28.63 0.00 0.00 0.00 -
EPS 1.59 1.59 1.64 1.16 0.00 0.00 0.00 -
DPS 0.32 0.00 0.00 0.87 0.00 0.00 0.00 -
NAPS 0.0624 0.0577 0.0531 0.0293 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 - - - - - -
Price 0.31 0.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.57 3.45 0.00 0.00 0.00 0.00 0.00 -
EY 28.00 29.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 22/11/05 30/08/05 30/05/05 06/04/05 - - - -
Price 0.32 0.31 0.32 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.15 0.17 0.00 0.00 0.00 0.00 -
P/EPS 3.69 3.34 3.60 0.00 0.00 0.00 0.00 -
EY 27.13 29.94 27.75 0.00 0.00 0.00 0.00 -
DY 5.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.92 1.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment