[IQGROUP] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -11.13%
YoY- -600.18%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 118,112 151,935 144,657 114,858 106,564 139,312 137,245 -9.53%
PBT 4,488 -2,105 -1,988 -4,470 -4,688 2,188 4,761 -3.86%
Tax -1,976 2 254 -1,082 -308 -1,009 -464 162.96%
NP 2,512 -2,103 -1,733 -5,552 -4,996 1,179 4,297 -30.10%
-
NP to SH 2,512 -2,103 -1,733 -5,552 -4,996 1,179 4,297 -30.10%
-
Tax Rate 44.03% - - - - 46.12% 9.75% -
Total Cost 115,600 154,038 146,390 120,410 111,560 138,133 132,948 -8.90%
-
Net Worth 110,324 113,238 111,307 106,965 106,207 106,873 109,701 0.37%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 110,324 113,238 111,307 106,965 106,207 106,873 109,701 0.37%
NOSH 84,864 85,141 84,967 84,892 84,965 84,820 85,039 -0.13%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.13% -1.38% -1.20% -4.83% -4.69% 0.85% 3.13% -
ROE 2.28% -1.86% -1.56% -5.19% -4.70% 1.10% 3.92% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 139.18 178.45 170.25 135.30 125.42 164.24 161.39 -9.40%
EPS 2.96 -2.47 -2.04 -6.54 -5.88 1.39 5.05 -29.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.33 1.31 1.26 1.25 1.26 1.29 0.51%
Adjusted Per Share Value based on latest NOSH - 84,833
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 134.18 172.60 164.33 130.48 121.06 158.26 155.91 -9.53%
EPS 2.85 -2.39 -1.97 -6.31 -5.68 1.34 4.88 -30.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2533 1.2864 1.2645 1.2151 1.2065 1.2141 1.2462 0.37%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.70 0.70 0.70 0.75 0.57 0.68 0.68 -
P/RPS 0.50 0.39 0.41 0.55 0.45 0.41 0.42 12.33%
P/EPS 23.65 -28.34 -34.31 -11.47 -9.69 48.92 13.46 45.65%
EY 4.23 -3.53 -2.91 -8.72 -10.32 2.04 7.43 -31.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.53 0.60 0.46 0.54 0.53 1.25%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 29/05/09 26/02/09 27/11/08 15/08/08 30/05/08 26/02/08 -
Price 0.70 0.51 0.70 0.47 0.51 0.69 0.80 -
P/RPS 0.50 0.29 0.41 0.35 0.41 0.42 0.50 0.00%
P/EPS 23.65 -20.65 -34.31 -7.19 -8.67 49.64 15.83 30.71%
EY 4.23 -4.84 -2.91 -13.91 -11.53 2.01 6.32 -23.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.38 0.53 0.37 0.41 0.55 0.62 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment