[IQGROUP] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -22.26%
YoY- -899.48%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 29,528 43,442 51,064 30,788 26,641 36,378 39,272 -17.32%
PBT 1,122 -614 744 -1,063 -1,172 -1,383 2,803 -45.71%
Tax -494 -189 732 -464 -77 -661 -135 137.65%
NP 628 -803 1,476 -1,527 -1,249 -2,044 2,668 -61.91%
-
NP to SH 628 -803 1,476 -1,527 -1,249 -2,044 2,668 -61.91%
-
Tax Rate 44.03% - -98.39% - - - 4.82% -
Total Cost 28,900 44,245 49,588 32,315 27,890 38,422 36,604 -14.58%
-
Net Worth 110,324 113,615 111,124 106,890 106,207 107,309 109,608 0.43%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 110,324 113,615 111,124 106,890 106,207 107,309 109,608 0.43%
NOSH 84,864 85,425 84,827 84,833 84,965 85,166 84,968 -0.08%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.13% -1.85% 2.89% -4.96% -4.69% -5.62% 6.79% -
ROE 0.57% -0.71% 1.33% -1.43% -1.18% -1.90% 2.43% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 34.79 50.85 60.20 36.29 31.35 42.71 46.22 -17.26%
EPS 0.74 -0.94 1.74 -1.80 -1.47 -2.40 3.14 -61.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.33 1.31 1.26 1.25 1.26 1.29 0.51%
Adjusted Per Share Value based on latest NOSH - 84,833
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 33.54 49.35 58.01 34.98 30.26 41.33 44.61 -17.33%
EPS 0.71 -0.91 1.68 -1.73 -1.42 -2.32 3.03 -62.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2533 1.2907 1.2624 1.2143 1.2065 1.219 1.2452 0.43%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.70 0.70 0.70 0.75 0.57 0.68 0.68 -
P/RPS 2.01 1.38 1.16 2.07 1.82 1.59 1.47 23.21%
P/EPS 94.59 -74.47 40.23 -41.67 -38.78 -28.33 21.66 167.41%
EY 1.06 -1.34 2.49 -2.40 -2.58 -3.53 4.62 -62.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.53 0.60 0.46 0.54 0.53 1.25%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 29/05/09 26/02/09 27/11/08 15/08/08 30/05/08 26/02/08 -
Price 0.70 0.51 0.70 0.47 0.51 0.69 0.80 -
P/RPS 2.01 1.00 1.16 1.30 1.63 1.62 1.73 10.52%
P/EPS 94.59 -54.26 40.23 -26.11 -34.69 -28.75 25.48 139.94%
EY 1.06 -1.84 2.49 -3.83 -2.88 -3.48 3.93 -58.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.38 0.53 0.37 0.41 0.55 0.62 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment