[IQGROUP] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -40.24%
YoY- 146.0%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 160,776 133,067 133,964 137,946 155,444 119,575 118,125 22.83%
PBT 11,780 3,366 5,106 6,066 8,276 -17,263 -13,545 -
Tax -4,448 -373 -673 -1,818 -1,168 -1,678 -2,121 63.91%
NP 7,332 2,993 4,433 4,248 7,108 -18,941 -15,666 -
-
NP to SH 7,332 2,993 4,433 4,248 7,108 -18,941 -15,666 -
-
Tax Rate 37.76% 11.08% 13.18% 29.97% 14.11% - - -
Total Cost 153,444 130,074 129,530 133,698 148,336 138,516 133,791 9.57%
-
Net Worth 127,640 125,880 125,880 124,119 123,239 122,358 126,760 0.46%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 127,640 125,880 125,880 124,119 123,239 122,358 126,760 0.46%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.56% 2.25% 3.31% 3.08% 4.57% -15.84% -13.26% -
ROE 5.74% 2.38% 3.52% 3.42% 5.77% -15.48% -12.36% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 182.64 151.16 152.18 156.71 176.58 135.84 134.19 22.83%
EPS 8.32 3.40 5.04 4.82 8.08 -21.52 -17.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.43 1.43 1.41 1.40 1.39 1.44 0.46%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 182.66 151.18 152.19 156.72 176.60 135.85 134.20 22.84%
EPS 8.33 3.40 5.04 4.83 8.08 -21.52 -17.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4501 1.4301 1.4301 1.4101 1.4001 1.3901 1.4401 0.46%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.93 0.955 0.96 0.82 0.415 0.31 0.76 -
P/RPS 0.51 0.63 0.63 0.52 0.24 0.23 0.57 -7.15%
P/EPS 11.17 28.09 19.06 16.99 5.14 -1.44 -4.27 -
EY 8.96 3.56 5.25 5.89 19.46 -69.41 -23.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.67 0.58 0.30 0.22 0.53 13.41%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 21/06/21 25/02/21 26/11/20 27/08/20 26/06/20 27/02/20 -
Price 0.99 0.98 1.07 1.30 0.45 0.425 0.63 -
P/RPS 0.54 0.65 0.70 0.83 0.25 0.31 0.47 9.70%
P/EPS 11.89 28.82 21.25 26.94 5.57 -1.98 -3.54 -
EY 8.41 3.47 4.71 3.71 17.94 -50.63 -28.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.75 0.92 0.32 0.31 0.44 33.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment