[IQGROUP] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 4.36%
YoY- 128.3%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 135,570 160,776 133,067 133,964 137,946 155,444 119,575 8.72%
PBT 4,088 11,780 3,366 5,106 6,066 8,276 -17,263 -
Tax -3,360 -4,448 -373 -673 -1,818 -1,168 -1,678 58.79%
NP 728 7,332 2,993 4,433 4,248 7,108 -18,941 -
-
NP to SH 728 7,332 2,993 4,433 4,248 7,108 -18,941 -
-
Tax Rate 82.19% 37.76% 11.08% 13.18% 29.97% 14.11% - -
Total Cost 134,842 153,444 130,074 129,530 133,698 148,336 138,516 -1.77%
-
Net Worth 126,760 127,640 125,880 125,880 124,119 123,239 122,358 2.38%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 126,760 127,640 125,880 125,880 124,119 123,239 122,358 2.38%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.54% 4.56% 2.25% 3.31% 3.08% 4.57% -15.84% -
ROE 0.57% 5.74% 2.38% 3.52% 3.42% 5.77% -15.48% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 154.01 182.64 151.16 152.18 156.71 176.58 135.84 8.72%
EPS 0.82 8.32 3.40 5.04 4.82 8.08 -21.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.43 1.43 1.41 1.40 1.39 2.38%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 154.01 182.64 151.16 152.18 156.71 176.58 135.84 8.72%
EPS 0.82 8.32 3.40 5.04 4.82 8.08 -21.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.43 1.43 1.41 1.40 1.39 2.38%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.61 0.93 0.955 0.96 0.82 0.415 0.31 -
P/RPS 1.05 0.51 0.63 0.63 0.52 0.24 0.23 174.94%
P/EPS 194.68 11.17 28.09 19.06 16.99 5.14 -1.44 -
EY 0.51 8.96 3.56 5.25 5.89 19.46 -69.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.64 0.67 0.67 0.58 0.30 0.22 195.64%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 19/08/21 21/06/21 25/02/21 26/11/20 27/08/20 26/06/20 -
Price 1.06 0.99 0.98 1.07 1.30 0.45 0.425 -
P/RPS 0.69 0.54 0.65 0.70 0.83 0.25 0.31 70.39%
P/EPS 128.17 11.89 28.82 21.25 26.94 5.57 -1.98 -
EY 0.78 8.41 3.47 4.71 3.71 17.94 -50.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.69 0.75 0.92 0.32 0.31 78.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment