[IQGROUP] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -51.33%
YoY- -253.36%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 98,408 91,984 125,734 119,841 117,402 135,820 132,755 -18.04%
PBT -14,124 -9,252 8,089 6,577 11,108 21,312 8,909 -
Tax -494 -408 -1,667 -1,422 -1,576 -2,220 -1,763 -57.08%
NP -14,618 -9,660 6,422 5,154 9,532 19,092 7,146 -
-
NP to SH -14,618 -9,660 6,422 5,154 9,532 19,092 7,146 -
-
Tax Rate - - 20.61% 21.62% 14.19% 10.42% 19.79% -
Total Cost 113,026 101,644 119,312 114,686 107,870 116,728 125,609 -6.77%
-
Net Worth 119,761 128,520 131,161 128,520 129,401 129,401 124,119 -2.34%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 119,761 128,520 131,161 128,520 129,401 129,401 124,119 -2.34%
NOSH 88,060 88,028 88,028 88,028 88,028 88,028 88,028 0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -14.85% -10.50% 5.11% 4.30% 8.12% 14.06% 5.38% -
ROE -12.21% -7.52% 4.90% 4.01% 7.37% 14.75% 5.76% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 111.75 104.49 142.83 136.14 133.37 154.29 150.81 -18.06%
EPS -16.60 -10.96 7.30 5.85 10.82 21.68 8.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.46 1.49 1.46 1.47 1.47 1.41 -2.37%
Adjusted Per Share Value based on latest NOSH - 88,021
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 111.80 104.50 142.84 136.15 133.38 154.30 150.82 -18.04%
EPS -16.61 -10.97 7.30 5.86 10.83 21.69 8.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3606 1.4601 1.4901 1.4601 1.4701 1.4701 1.4101 -2.34%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.80 0.785 0.735 0.735 0.885 0.85 0.805 -
P/RPS 0.72 0.75 0.51 0.54 0.66 0.55 0.53 22.59%
P/EPS -4.82 -7.15 10.07 12.55 8.17 3.92 9.92 -
EY -20.75 -13.98 9.93 7.97 12.24 25.52 10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.49 0.50 0.60 0.58 0.57 2.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 30/05/24 26/02/24 27/11/23 28/08/23 30/05/23 -
Price 0.68 0.78 0.835 0.80 0.85 0.835 0.85 -
P/RPS 0.61 0.75 0.58 0.59 0.64 0.54 0.56 5.85%
P/EPS -4.10 -7.11 11.45 13.66 7.85 3.85 10.47 -
EY -24.41 -14.07 8.74 7.32 12.74 25.97 9.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.56 0.55 0.58 0.57 0.60 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment