[IQGROUP] YoY Quarter Result on 31-Mar-2023 [#4]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 125.02%
YoY- 103.81%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 35,853 32,149 27,876 32,594 30,981 30,452 35,906 -0.02%
PBT 3,156 343 -8,280 -464 -7,104 -2,047 -1,708 -
Tax -600 -26 -35 132 -87 -585 68 -
NP 2,556 317 -8,315 -332 -7,191 -2,632 -1,640 -
-
NP to SH 2,556 317 -8,315 -332 -7,191 -2,632 -1,640 -
-
Tax Rate 19.01% 7.58% - - - - - -
Total Cost 33,297 31,832 36,191 32,926 38,172 33,084 37,546 -1.97%
-
Net Worth 131,161 124,119 120,598 125,880 122,358 139,964 145,246 -1.68%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 44 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 131,161 124,119 120,598 125,880 122,358 139,964 145,246 -1.68%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.13% 0.99% -29.83% -1.02% -23.21% -8.64% -4.57% -
ROE 1.95% 0.26% -6.89% -0.26% -5.88% -1.88% -1.13% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 40.73 36.52 31.67 37.03 35.19 34.59 40.79 -0.02%
EPS 2.90 0.36 -9.45 -0.38 -8.17 -2.99 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 1.49 1.41 1.37 1.43 1.39 1.59 1.65 -1.68%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 40.73 36.52 31.67 37.03 35.19 34.59 40.79 -0.02%
EPS 2.90 0.36 -9.45 -0.38 -8.17 -2.99 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 1.49 1.41 1.37 1.43 1.39 1.59 1.65 -1.68%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.735 0.805 0.795 0.955 0.31 1.12 1.42 -
P/RPS 1.80 2.20 2.51 2.58 0.88 3.24 3.48 -10.39%
P/EPS 25.31 223.54 -8.42 -253.21 -3.79 -37.46 -76.22 -
EY 3.95 0.45 -11.88 -0.39 -26.35 -2.67 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.49 0.57 0.58 0.67 0.22 0.70 0.86 -8.94%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 30/05/22 21/06/21 26/06/20 30/05/19 30/05/18 -
Price 0.835 0.85 0.61 0.98 0.425 0.97 1.36 -
P/RPS 2.05 2.33 1.93 2.65 1.21 2.80 3.33 -7.76%
P/EPS 28.76 236.04 -6.46 -259.84 -5.20 -32.44 -73.00 -
EY 3.48 0.42 -15.49 -0.38 -19.22 -3.08 -1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.56 0.60 0.45 0.69 0.31 0.61 0.82 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment