[IQGROUP] YoY Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 56.54%
YoY- 128.3%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 89,881 100,606 99,604 100,473 88,594 110,898 118,715 -4.52%
PBT 4,933 8,566 105 3,830 -10,159 276 930 32.04%
Tax -1,067 -1,737 -1,984 -505 -1,591 180 393 -
NP 3,866 6,829 -1,879 3,325 -11,750 456 1,323 19.55%
-
NP to SH 3,866 6,829 -1,879 3,325 -11,750 456 1,323 19.55%
-
Tax Rate 21.63% 20.28% 1,889.52% 13.19% - -65.22% -42.26% -
Total Cost 86,015 93,777 101,483 97,148 100,344 110,442 117,392 -5.04%
-
Net Worth 128,520 123,239 124,999 125,880 126,760 141,725 153,168 -2.88%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - 44 -
Div Payout % - - - - - - 3.33% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 128,520 123,239 124,999 125,880 126,760 141,725 153,168 -2.88%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.30% 6.79% -1.89% 3.31% -13.26% 0.41% 1.11% -
ROE 3.01% 5.54% -1.50% 2.64% -9.27% 0.32% 0.86% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 102.11 114.29 113.15 114.14 100.64 125.98 134.86 -4.52%
EPS 4.39 7.76 -2.13 3.78 -13.35 0.52 1.50 19.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 1.46 1.40 1.42 1.43 1.44 1.61 1.74 -2.88%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 102.11 114.29 113.15 114.14 100.64 125.98 134.86 -4.52%
EPS 4.39 7.76 -2.13 3.78 -13.35 0.52 1.50 19.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 1.46 1.40 1.42 1.43 1.44 1.61 1.74 -2.88%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.735 0.98 1.08 0.96 0.76 1.24 1.99 -
P/RPS 0.72 0.86 0.95 0.84 0.76 0.98 1.48 -11.31%
P/EPS 16.74 12.63 -50.60 25.42 -5.69 239.37 132.41 -29.14%
EY 5.98 7.92 -1.98 3.93 -17.56 0.42 0.76 41.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.50 0.70 0.76 0.67 0.53 0.77 1.14 -12.82%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 27/02/23 24/02/22 25/02/21 27/02/20 28/02/19 27/02/18 -
Price 0.80 0.91 0.895 1.07 0.63 1.23 1.78 -
P/RPS 0.78 0.80 0.79 0.94 0.63 0.98 1.32 -8.39%
P/EPS 18.22 11.73 -41.93 28.33 -4.72 237.44 118.44 -26.79%
EY 5.49 8.53 -2.38 3.53 -21.19 0.42 0.84 36.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.55 0.65 0.63 0.75 0.44 0.76 1.02 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment