[ALAM] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -34.59%
YoY- 266.03%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 364,111 306,609 332,140 118,648 299,131 240,466 286,150 17.44%
PBT 36,669 38,722 11,260 10,812 15,309 -3,906 18,832 55.99%
Tax -7,927 -6,873 -512 0 161 1,202 -298 792.88%
NP 28,742 31,849 10,748 10,812 15,470 -2,704 18,534 34.01%
-
NP to SH 28,742 31,849 10,748 10,812 16,529 -5,874 14,192 60.14%
-
Tax Rate 21.62% 17.75% 4.55% 0.00% -1.05% - 1.58% -
Total Cost 335,369 274,760 321,392 107,836 283,661 243,170 267,616 16.25%
-
Net Worth -45,954 -30,636 -45,954 -45,954 -45,455 -76,591 619,464 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth -45,954 -30,636 -45,954 -45,954 -45,455 -76,591 619,464 -
NOSH 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.89% 10.39% 3.24% 9.11% 5.17% -1.12% 6.48% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.29% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 23.77 20.02 21.68 7.75 19.74 15.70 18.48 18.29%
EPS 2.51 2.08 0.70 0.72 1.40 -0.40 1.00 84.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.02 -0.03 -0.03 -0.03 -0.05 0.40 -
Adjusted Per Share Value based on latest NOSH - 1,531,828
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 23.72 19.97 21.64 7.73 19.49 15.67 18.64 17.44%
EPS 1.87 2.07 0.70 0.70 1.08 -0.38 0.92 60.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0299 -0.02 -0.0299 -0.0299 -0.0296 -0.0499 0.4036 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.035 0.025 0.03 0.03 0.025 0.04 0.025 -
P/RPS 0.15 0.12 0.14 0.39 0.13 0.25 0.14 4.71%
P/EPS 1.87 1.20 4.28 4.25 2.29 -10.43 2.73 -22.31%
EY 53.61 83.17 23.39 23.53 43.64 -9.59 36.66 28.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.035 0.025 0.025 0.03 0.025 0.03 0.035 -
P/RPS 0.15 0.12 0.12 0.39 0.13 0.19 0.19 -14.59%
P/EPS 1.87 1.20 3.56 4.25 2.29 -7.82 3.82 -37.91%
EY 53.61 83.17 28.07 23.53 43.64 -12.78 26.18 61.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment