[ALAM] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -87.09%
YoY- 266.03%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 134,154 63,887 136,408 29,662 118,780 37,275 52,071 88.04%
PBT 7,627 23,412 2,927 2,703 18,237 -11,457 11,685 -24.77%
Tax -2,772 -4,899 -256 0 -740 13 859 -
NP 4,855 18,513 2,671 2,703 17,497 -11,444 12,544 -46.92%
-
NP to SH 4,855 18,513 2,671 2,703 20,933 -11,502 8,724 -32.36%
-
Tax Rate 36.34% 20.93% 8.75% 0.00% 4.06% - -7.35% -
Total Cost 129,299 45,374 133,737 26,959 101,283 48,719 39,527 120.51%
-
Net Worth -45,954 -30,636 -45,954 -45,954 -45,455 -76,591 619,464 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth -45,954 -30,636 -45,954 -45,954 -45,455 -76,591 619,464 -
NOSH 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.62% 28.98% 1.96% 9.11% 14.73% -30.70% 24.09% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.41% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.76 4.17 8.90 1.94 7.84 2.43 3.36 89.53%
EPS 0.32 1.21 0.17 0.18 1.40 -0.80 0.60 -34.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.02 -0.03 -0.03 -0.03 -0.05 0.40 -
Adjusted Per Share Value based on latest NOSH - 1,531,828
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.74 4.16 8.89 1.93 7.74 2.43 3.39 88.13%
EPS 0.32 1.21 0.17 0.18 1.36 -0.75 0.57 -31.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0299 -0.02 -0.0299 -0.0299 -0.0296 -0.0499 0.4036 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.035 0.025 0.03 0.03 0.025 0.04 0.025 -
P/RPS 0.40 0.60 0.34 1.55 0.32 1.64 0.74 -33.66%
P/EPS 11.04 2.07 17.21 17.00 1.81 -5.33 4.44 83.63%
EY 9.06 48.34 5.81 5.88 55.26 -18.77 22.53 -45.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.035 0.025 0.025 0.03 0.025 0.03 0.035 -
P/RPS 0.40 0.60 0.28 1.55 0.32 1.23 1.04 -47.14%
P/EPS 11.04 2.07 14.34 17.00 1.81 -4.00 6.21 46.80%
EY 9.06 48.34 6.97 5.88 55.26 -25.03 16.10 -31.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment