[ALAQAR] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 1.15%
YoY- -0.03%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 98,650 112,644 106,110 105,909 105,428 105,788 102,649 -2.61%
PBT 52,122 62,020 76,148 63,085 62,370 63,852 92,292 -31.70%
Tax 0 0 14 0 0 0 -918 -
NP 52,122 62,020 76,162 63,085 62,370 63,852 91,374 -31.24%
-
NP to SH 52,122 62,020 76,162 63,085 62,370 63,852 91,374 -31.24%
-
Tax Rate 0.00% 0.00% -0.02% 0.00% 0.00% 0.00% 0.99% -
Total Cost 46,528 50,624 29,948 42,824 43,058 41,936 11,275 157.49%
-
Net Worth 970,322 957,516 958,546 951,628 949,567 948,463 947,801 1.57%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 29,733 59,467 57,406 57,308 58,584 60,939 70,507 -43.79%
Div Payout % 57.05% 95.88% 75.37% 90.84% 93.93% 95.44% 77.16% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 970,322 957,516 958,546 951,628 949,567 948,463 947,801 1.57%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 52.84% 55.06% 71.78% 59.57% 59.16% 60.36% 89.02% -
ROE 5.37% 6.48% 7.95% 6.63% 6.57% 6.73% 9.64% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.40 15.31 14.42 14.39 14.32 14.37 13.95 -2.64%
EPS 7.08 8.44 10.35 8.57 8.48 8.68 12.54 -31.71%
DPS 4.04 8.08 7.80 7.79 7.96 8.28 9.58 -43.79%
NAPS 1.3184 1.301 1.3024 1.293 1.2902 1.2887 1.2878 1.57%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.74 13.40 12.62 12.60 12.54 12.59 12.21 -2.58%
EPS 6.20 7.38 9.06 7.51 7.42 7.60 10.87 -31.24%
DPS 3.54 7.08 6.83 6.82 6.97 7.25 8.39 -43.77%
NAPS 1.1545 1.1392 1.1405 1.1322 1.1298 1.1285 1.1277 1.57%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.38 1.39 1.32 1.48 1.50 1.37 1.31 -
P/RPS 10.30 9.08 9.16 10.28 10.47 9.53 9.39 6.36%
P/EPS 19.49 16.49 12.76 17.27 17.70 15.79 10.55 50.61%
EY 5.13 6.06 7.84 5.79 5.65 6.33 9.48 -33.61%
DY 2.93 5.81 5.91 5.26 5.31 6.04 7.31 -45.66%
P/NAPS 1.05 1.07 1.01 1.14 1.16 1.06 1.02 1.95%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 25/02/20 21/11/19 30/08/19 29/05/19 20/02/19 -
Price 1.38 1.35 1.38 1.46 1.51 1.41 1.33 -
P/RPS 10.30 8.82 9.57 10.15 10.54 9.81 9.54 5.24%
P/EPS 19.49 16.02 13.34 17.03 17.82 16.25 10.71 49.10%
EY 5.13 6.24 7.50 5.87 5.61 6.15 9.33 -32.90%
DY 2.93 5.99 5.65 5.33 5.27 5.87 7.20 -45.11%
P/NAPS 1.05 1.04 1.06 1.13 1.17 1.09 1.03 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment