[ALAQAR] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -2.32%
YoY- -3.11%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 112,644 106,110 105,909 105,428 105,788 102,649 102,337 6.60%
PBT 62,020 76,148 63,085 62,370 63,852 92,292 63,102 -1.14%
Tax 0 14 0 0 0 -918 0 -
NP 62,020 76,162 63,085 62,370 63,852 91,374 63,102 -1.14%
-
NP to SH 62,020 76,162 63,085 62,370 63,852 91,374 63,102 -1.14%
-
Tax Rate 0.00% -0.02% 0.00% 0.00% 0.00% 0.99% 0.00% -
Total Cost 50,624 29,948 42,824 43,058 41,936 11,275 39,234 18.50%
-
Net Worth 957,516 958,546 951,628 949,567 948,463 947,801 914,288 3.12%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 59,467 57,406 57,308 58,584 60,939 70,507 74,279 -13.76%
Div Payout % 95.88% 75.37% 90.84% 93.93% 95.44% 77.16% 117.71% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 957,516 958,546 951,628 949,567 948,463 947,801 914,288 3.12%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 728,226 0.70%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 55.06% 71.78% 59.57% 59.16% 60.36% 89.02% 61.66% -
ROE 6.48% 7.95% 6.63% 6.57% 6.73% 9.64% 6.90% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 15.31 14.42 14.39 14.32 14.37 13.95 14.05 5.88%
EPS 8.44 10.35 8.57 8.48 8.68 12.54 8.67 -1.77%
DPS 8.08 7.80 7.79 7.96 8.28 9.58 10.20 -14.37%
NAPS 1.301 1.3024 1.293 1.2902 1.2887 1.2878 1.2555 2.39%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.40 12.62 12.60 12.54 12.59 12.21 12.18 6.56%
EPS 7.38 9.06 7.51 7.42 7.60 10.87 7.51 -1.15%
DPS 7.08 6.83 6.82 6.97 7.25 8.39 8.84 -13.74%
NAPS 1.1392 1.1405 1.1322 1.1298 1.1285 1.1277 1.0878 3.12%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.39 1.32 1.48 1.50 1.37 1.31 1.27 -
P/RPS 9.08 9.16 10.28 10.47 9.53 9.39 9.04 0.29%
P/EPS 16.49 12.76 17.27 17.70 15.79 10.55 14.66 8.15%
EY 6.06 7.84 5.79 5.65 6.33 9.48 6.82 -7.56%
DY 5.81 5.91 5.26 5.31 6.04 7.31 8.03 -19.38%
P/NAPS 1.07 1.01 1.14 1.16 1.06 1.02 1.01 3.91%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 25/02/20 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 -
Price 1.35 1.38 1.46 1.51 1.41 1.33 1.25 -
P/RPS 8.82 9.57 10.15 10.54 9.81 9.54 8.89 -0.52%
P/EPS 16.02 13.34 17.03 17.82 16.25 10.71 14.43 7.21%
EY 6.24 7.50 5.87 5.61 6.15 9.33 6.93 -6.74%
DY 5.99 5.65 5.33 5.27 5.87 7.20 8.16 -18.60%
P/NAPS 1.04 1.06 1.13 1.17 1.09 1.03 1.00 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment