[ALAQAR] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 78.87%
YoY- -34.51%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 28,257 26,971 31,249 26,678 25,896 24,777 25,097 1.99%
PBT 5,122 22,114 -26,072 28,834 44,965 38,879 15,447 -16.79%
Tax 103 769 -1,053 14 -918 -900 -546 -
NP 5,225 22,883 -27,125 28,848 44,047 37,979 14,901 -16.01%
-
NP to SH 5,225 22,883 -27,125 28,848 44,047 37,979 14,901 -16.01%
-
Tax Rate -2.01% -3.48% - -0.05% 2.04% 2.31% 3.53% -
Total Cost 23,032 4,088 58,374 -2,170 -18,151 -13,202 10,196 14.53%
-
Net Worth 971,252 945,004 943,459 958,546 947,801 923,318 896,082 1.35%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 15,886 13,247 9,567 14,425 14,204 - - -
Div Payout % 304.04% 57.89% 0.00% 50.00% 32.25% - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 971,252 945,004 943,459 958,546 947,801 923,318 896,082 1.35%
NOSH 756,485 735,985 735,985 735,985 735,985 728,226 728,226 0.63%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 18.49% 84.84% -86.80% 108.13% 170.09% 153.28% 59.37% -
ROE 0.54% 2.42% -2.88% 3.01% 4.65% 4.11% 1.66% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.74 3.66 4.25 3.62 3.52 3.40 3.45 1.35%
EPS 0.71 3.11 -3.68 3.92 6.04 5.21 2.04 -16.12%
DPS 2.10 1.80 1.30 1.96 1.93 0.00 0.00 -
NAPS 1.2839 1.284 1.2819 1.3024 1.2878 1.2679 1.2305 0.71%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.36 3.21 3.72 3.17 3.08 2.95 2.99 1.96%
EPS 0.62 2.72 -3.23 3.43 5.24 4.52 1.77 -16.03%
DPS 1.89 1.58 1.14 1.72 1.69 0.00 0.00 -
NAPS 1.1556 1.1244 1.1225 1.1405 1.1277 1.0986 1.0662 1.35%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.22 1.16 1.31 1.32 1.31 1.43 1.57 -
P/RPS 32.66 31.65 30.85 36.42 37.23 42.03 45.56 -5.39%
P/EPS 176.63 37.31 -35.54 33.68 21.89 27.42 76.73 14.90%
EY 0.57 2.68 -2.81 2.97 4.57 3.65 1.30 -12.83%
DY 1.72 1.55 0.99 1.48 1.47 0.00 0.00 -
P/NAPS 0.95 0.90 1.02 1.01 1.02 1.13 1.28 -4.84%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 28/02/22 19/02/21 25/02/20 20/02/19 21/02/18 15/02/17 -
Price 1.29 1.13 1.32 1.38 1.33 1.30 1.60 -
P/RPS 34.54 30.84 31.09 38.07 37.80 38.21 46.43 -4.80%
P/EPS 186.77 36.34 -35.82 35.21 22.22 24.93 78.19 15.61%
EY 0.54 2.75 -2.79 2.84 4.50 4.01 1.28 -13.39%
DY 1.63 1.59 0.98 1.42 1.45 0.00 0.00 -
P/NAPS 1.00 0.88 1.03 1.06 1.03 1.03 1.30 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment