[ALAQAR] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -30.12%
YoY- -4.66%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 106,110 105,909 105,428 105,788 102,649 102,337 102,260 2.48%
PBT 76,148 63,085 62,370 63,852 92,292 63,102 64,374 11.81%
Tax 14 0 0 0 -918 0 0 -
NP 76,162 63,085 62,370 63,852 91,374 63,102 64,374 11.82%
-
NP to SH 76,162 63,085 62,370 63,852 91,374 63,102 64,374 11.82%
-
Tax Rate -0.02% 0.00% 0.00% 0.00% 0.99% 0.00% 0.00% -
Total Cost 29,948 42,824 43,058 41,936 11,275 39,234 37,886 -14.47%
-
Net Worth 958,546 951,628 949,567 948,463 947,801 914,288 913,341 3.26%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 57,406 57,308 58,584 60,939 70,507 74,279 83,017 -21.74%
Div Payout % 75.37% 90.84% 93.93% 95.44% 77.16% 117.71% 128.96% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 958,546 951,628 949,567 948,463 947,801 914,288 913,341 3.26%
NOSH 735,985 735,985 735,985 735,985 735,985 728,226 728,226 0.70%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 71.78% 59.57% 59.16% 60.36% 89.02% 61.66% 62.95% -
ROE 7.95% 6.63% 6.57% 6.73% 9.64% 6.90% 7.05% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.42 14.39 14.32 14.37 13.95 14.05 14.04 1.79%
EPS 10.35 8.57 8.48 8.68 12.54 8.67 8.84 11.05%
DPS 7.80 7.79 7.96 8.28 9.58 10.20 11.40 -22.29%
NAPS 1.3024 1.293 1.2902 1.2887 1.2878 1.2555 1.2542 2.53%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.62 12.60 12.54 12.59 12.21 12.18 12.17 2.44%
EPS 9.06 7.51 7.42 7.60 10.87 7.51 7.66 11.80%
DPS 6.83 6.82 6.97 7.25 8.39 8.84 9.88 -21.76%
NAPS 1.1405 1.1322 1.1298 1.1285 1.1277 1.0878 1.0867 3.26%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.32 1.48 1.50 1.37 1.31 1.27 1.22 -
P/RPS 9.16 10.28 10.47 9.53 9.39 9.04 8.69 3.56%
P/EPS 12.76 17.27 17.70 15.79 10.55 14.66 13.80 -5.07%
EY 7.84 5.79 5.65 6.33 9.48 6.82 7.25 5.33%
DY 5.91 5.26 5.31 6.04 7.31 8.03 9.34 -26.23%
P/NAPS 1.01 1.14 1.16 1.06 1.02 1.01 0.97 2.72%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 29/08/18 -
Price 1.38 1.46 1.51 1.41 1.33 1.25 1.24 -
P/RPS 9.57 10.15 10.54 9.81 9.54 8.89 8.83 5.49%
P/EPS 13.34 17.03 17.82 16.25 10.71 14.43 14.03 -3.29%
EY 7.50 5.87 5.61 6.15 9.33 6.93 7.13 3.42%
DY 5.65 5.33 5.27 5.87 7.20 8.16 9.19 -27.63%
P/NAPS 1.06 1.13 1.17 1.09 1.03 1.00 0.99 4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment