[ALAQAR] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 8.14%
YoY- -4.97%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 119,372 121,022 120,517 119,206 120,844 110,239 109,309 6.04%
PBT 65,636 60,554 66,900 65,178 69,068 60,036 73,218 -7.02%
Tax 0 140 0 0 0 103 0 -
NP 65,636 60,694 66,900 65,178 69,068 60,139 73,218 -7.02%
-
NP to SH 65,636 60,694 66,900 65,178 69,068 60,139 73,218 -7.02%
-
Tax Rate 0.00% -0.23% 0.00% 0.00% 0.00% -0.17% 0.00% -
Total Cost 53,736 60,328 53,617 54,028 51,776 50,100 36,090 30.36%
-
Net Worth 1,070,990 1,072,334 1,073,509 1,072,586 972,008 971,252 955,750 7.87%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 63,809 66,328 66,048 65,488 60,518 61,275 58,878 5.50%
Div Payout % 97.22% 109.28% 98.73% 100.48% 87.62% 101.89% 80.42% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,070,990 1,072,334 1,073,509 1,072,586 972,008 971,252 955,750 7.87%
NOSH 839,597 839,597 839,597 839,597 756,485 756,485 735,985 9.16%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 54.98% 50.15% 55.51% 54.68% 57.15% 54.55% 66.98% -
ROE 6.13% 5.66% 6.23% 6.08% 7.11% 6.19% 7.66% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.22 14.41 14.35 14.20 15.97 14.57 14.85 -2.84%
EPS 7.80 7.45 8.29 8.26 9.12 8.17 9.95 -14.96%
DPS 7.60 7.90 7.87 7.80 8.00 8.10 8.00 -3.35%
NAPS 1.2756 1.2772 1.2786 1.2775 1.2849 1.2839 1.2986 -1.18%
Adjusted Per Share Value based on latest NOSH - 839,597
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.22 14.41 14.35 14.20 14.39 13.13 13.02 6.04%
EPS 7.80 7.45 8.29 8.26 8.23 7.16 8.72 -7.15%
DPS 7.60 7.90 7.87 7.80 7.21 7.30 7.01 5.52%
NAPS 1.2756 1.2772 1.2786 1.2775 1.1577 1.1568 1.1383 7.88%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.26 1.24 1.25 1.27 1.33 1.22 1.18 -
P/RPS 8.86 8.60 8.71 8.94 8.33 8.37 7.94 7.57%
P/EPS 16.12 17.15 15.69 16.36 14.57 15.35 11.86 22.67%
EY 6.20 5.83 6.37 6.11 6.86 6.52 8.43 -18.50%
DY 6.03 6.37 6.29 6.14 6.02 6.64 6.78 -7.51%
P/NAPS 0.99 0.97 0.98 0.99 1.04 0.95 0.91 5.77%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 22/02/24 24/11/23 25/08/23 26/05/23 24/02/23 25/11/22 -
Price 1.25 1.28 1.24 1.23 1.24 1.29 1.23 -
P/RPS 8.79 8.88 8.64 8.66 7.76 8.85 8.28 4.06%
P/EPS 15.99 17.71 15.56 15.84 13.58 16.23 12.36 18.70%
EY 6.25 5.65 6.43 6.31 7.36 6.16 8.09 -15.79%
DY 6.08 6.17 6.34 6.34 6.45 6.28 6.50 -4.35%
P/NAPS 0.98 1.00 0.97 0.96 0.97 1.00 0.95 2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment