[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -72.96%
YoY- -4.97%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 59,238 29,843 121,022 90,388 59,603 30,211 110,239 -33.92%
PBT 32,764 16,409 60,554 50,175 32,589 17,267 60,036 -33.24%
Tax 0 0 140 0 0 0 103 -
NP 32,764 16,409 60,694 50,175 32,589 17,267 60,139 -33.31%
-
NP to SH 32,764 16,409 60,694 50,175 32,589 17,267 60,139 -33.31%
-
Tax Rate 0.00% 0.00% -0.23% 0.00% 0.00% 0.00% -0.17% -
Total Cost 26,474 13,434 60,328 40,213 27,014 12,944 50,100 -34.66%
-
Net Worth 1,072,502 1,070,990 1,072,334 1,073,509 1,072,586 972,008 971,252 6.84%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 31,904 15,952 66,328 49,536 32,744 15,129 61,275 -35.30%
Div Payout % 97.38% 97.22% 109.28% 98.73% 100.48% 87.62% 101.89% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,072,502 1,070,990 1,072,334 1,073,509 1,072,586 972,008 971,252 6.84%
NOSH 839,597 839,597 839,597 839,597 839,597 756,485 756,485 7.20%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 55.31% 54.98% 50.15% 55.51% 54.68% 57.15% 54.55% -
ROE 3.05% 1.53% 5.66% 4.67% 3.04% 1.78% 6.19% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.06 3.55 14.41 10.77 7.10 3.99 14.57 -38.33%
EPS 3.90 1.95 7.45 6.22 4.13 2.28 8.17 -38.94%
DPS 3.80 1.90 7.90 5.90 3.90 2.00 8.10 -39.65%
NAPS 1.2774 1.2756 1.2772 1.2786 1.2775 1.2849 1.2839 -0.33%
Adjusted Per Share Value based on latest NOSH - 839,597
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.06 3.55 14.41 10.77 7.10 3.60 13.13 -33.90%
EPS 3.90 1.95 7.45 6.22 4.13 2.06 7.16 -33.32%
DPS 3.80 1.90 7.90 5.90 3.90 1.80 7.30 -35.31%
NAPS 1.2774 1.2756 1.2772 1.2786 1.2775 1.1577 1.1568 6.84%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.29 1.26 1.24 1.25 1.27 1.33 1.22 -
P/RPS 18.28 35.45 8.60 11.61 17.89 33.30 8.37 68.41%
P/EPS 33.06 64.47 17.15 20.92 32.72 58.27 15.35 66.85%
EY 3.03 1.55 5.83 4.78 3.06 1.72 6.52 -40.03%
DY 2.95 1.51 6.37 4.72 3.07 1.50 6.64 -41.80%
P/NAPS 1.01 0.99 0.97 0.98 0.99 1.04 0.95 4.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 24/05/24 22/02/24 24/11/23 25/08/23 26/05/23 24/02/23 -
Price 1.34 1.25 1.28 1.24 1.23 1.24 1.29 -
P/RPS 18.99 35.17 8.88 11.52 17.33 31.05 8.85 66.43%
P/EPS 34.34 63.96 17.71 20.75 31.69 54.33 16.23 64.88%
EY 2.91 1.56 5.65 4.82 3.16 1.84 6.16 -39.37%
DY 2.84 1.52 6.17 4.76 3.17 1.61 6.28 -41.11%
P/NAPS 1.05 0.98 1.00 0.97 0.96 0.97 1.00 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment