[PANTECH] QoQ Annualized Quarter Result on 30-Nov-2006 [#3]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 320,718 319,012 90,605 35,262 0 0 0 -
PBT 45,392 42,356 28,503 29,241 0 0 0 -
Tax -11,738 -10,648 -1,577 -1,657 0 0 0 -
NP 33,654 31,708 26,926 27,584 0 0 0 -
-
NP to SH 33,654 31,708 26,926 27,584 0 0 0 -
-
Tax Rate 25.86% 25.14% 5.53% 5.67% - - - -
Total Cost 287,064 287,304 63,679 7,678 0 0 0 -
-
Net Worth 134,975 126,111 32,171 5,741 0 0 0 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div 5,998 - 1,221 - - - - -
Div Payout % 17.83% - 4.54% - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 134,975 126,111 32,171 5,741 0 0 0 -
NOSH 149,973 150,132 40,722 8,202 0 0 0 -
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 10.49% 9.94% 29.72% 78.22% 0.00% 0.00% 0.00% -
ROE 24.93% 25.14% 83.70% 480.44% 0.00% 0.00% 0.00% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 213.85 212.49 222.49 429.93 0.00 0.00 0.00 -
EPS 22.44 21.12 66.12 336.31 0.00 0.00 0.00 -
DPS 4.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.84 0.79 0.70 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,202
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 37.52 37.32 10.60 4.12 0.00 0.00 0.00 -
EPS 3.94 3.71 3.15 3.23 0.00 0.00 0.00 -
DPS 0.70 0.00 0.14 0.00 0.00 0.00 0.00 -
NAPS 0.1579 0.1475 0.0376 0.0067 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 - - - - -
Price 1.14 1.02 0.74 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.48 0.33 0.00 0.00 0.00 0.00 -
P/EPS 5.08 4.83 1.12 0.00 0.00 0.00 0.00 -
EY 19.68 20.71 89.35 0.00 0.00 0.00 0.00 -
DY 3.51 0.00 4.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.21 0.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 26/10/07 23/07/07 23/04/07 12/02/07 - - - -
Price 1.20 1.30 0.99 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.61 0.44 0.00 0.00 0.00 0.00 -
P/EPS 5.35 6.16 1.50 0.00 0.00 0.00 0.00 -
EY 18.70 16.25 66.79 0.00 0.00 0.00 0.00 -
DY 3.33 0.00 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.55 1.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment