[PANTECH] QoQ Quarter Result on 30-Nov-2006 [#3]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 80,606 79,753 64,158 26,447 0 0 0 -
PBT 12,107 10,589 6,572 21,931 0 0 0 -
Tax -3,207 -2,662 -334 -1,243 0 0 0 -
NP 8,900 7,927 6,238 20,688 0 0 0 -
-
NP to SH 8,900 7,927 6,238 20,688 0 0 0 -
-
Tax Rate 26.49% 25.14% 5.08% 5.67% - - - -
Total Cost 71,706 71,826 57,920 5,759 0 0 0 -
-
Net Worth 135,075 126,111 25,693 5,741 0 0 0 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div 3,001 - 975 - - - - -
Div Payout % 33.73% - 15.64% - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 135,075 126,111 25,693 5,741 0 0 0 -
NOSH 150,084 150,132 32,523 8,202 0 0 0 -
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 11.04% 9.94% 9.72% 78.22% 0.00% 0.00% 0.00% -
ROE 6.59% 6.29% 24.28% 360.33% 0.00% 0.00% 0.00% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 53.71 53.12 197.27 322.44 0.00 0.00 0.00 -
EPS 5.93 5.28 19.18 252.23 0.00 0.00 0.00 -
DPS 2.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.84 0.79 0.70 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,202
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 9.43 9.33 7.51 3.09 0.00 0.00 0.00 -
EPS 1.04 0.93 0.73 2.42 0.00 0.00 0.00 -
DPS 0.35 0.00 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.1475 0.0301 0.0067 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 - - - - -
Price 1.14 1.02 0.74 0.00 0.00 0.00 0.00 -
P/RPS 2.12 1.92 0.38 0.00 0.00 0.00 0.00 -
P/EPS 19.22 19.32 3.86 0.00 0.00 0.00 0.00 -
EY 5.20 5.18 25.92 0.00 0.00 0.00 0.00 -
DY 1.75 0.00 4.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.21 0.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 26/10/07 23/07/07 23/04/07 12/02/07 - - - -
Price 1.20 1.30 0.99 0.00 0.00 0.00 0.00 -
P/RPS 2.23 2.45 0.50 0.00 0.00 0.00 0.00 -
P/EPS 20.24 24.62 5.16 0.00 0.00 0.00 0.00 -
EY 4.94 4.06 19.37 0.00 0.00 0.00 0.00 -
DY 1.67 0.00 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.55 1.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment