[SAB] QoQ Annualized Quarter Result on 31-Jan-2009 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
14-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -128.6%
YoY- -118.6%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 439,278 434,020 441,955 462,380 544,868 587,520 465,501 -3.78%
PBT 23,742 39,556 4,321 -1,221 30,564 91,708 43,856 -33.50%
Tax -6,754 -10,916 -3,397 -2,742 -6,284 -19,172 -14,867 -40.81%
NP 16,988 28,640 924 -3,964 24,280 72,536 28,989 -29.90%
-
NP to SH 11,926 22,220 -3,919 -6,129 21,432 63,536 23,187 -35.72%
-
Tax Rate 28.45% 27.60% 78.62% - 20.56% 20.91% 33.90% -
Total Cost 422,290 405,380 441,031 466,344 520,588 514,984 436,512 -2.17%
-
Net Worth 382,454 376,262 368,225 366,665 391,414 399,838 383,321 -0.15%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - 6,844 - - - 10,952 -
Div Payout % - - 0.00% - - - 47.23% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 382,454 376,262 368,225 366,665 391,414 399,838 383,321 -0.15%
NOSH 137,080 136,822 136,886 136,815 136,858 136,931 136,900 0.08%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 3.87% 6.60% 0.21% -0.86% 4.46% 12.35% 6.23% -
ROE 3.12% 5.91% -1.06% -1.67% 5.48% 15.89% 6.05% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 320.45 317.21 322.86 337.96 398.13 429.06 340.03 -3.86%
EPS 8.70 16.24 -2.86 -4.48 15.66 46.40 16.93 -35.76%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 2.79 2.75 2.69 2.68 2.86 2.92 2.80 -0.23%
Adjusted Per Share Value based on latest NOSH - 136,967
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 320.80 316.96 322.75 337.67 397.91 429.05 339.95 -3.78%
EPS 8.71 16.23 -2.86 -4.48 15.65 46.40 16.93 -35.71%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 2.793 2.7478 2.6891 2.6777 2.8584 2.9199 2.7993 -0.14%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.31 1.31 1.45 1.60 1.56 1.73 1.83 -
P/RPS 0.41 0.41 0.45 0.47 0.39 0.40 0.54 -16.73%
P/EPS 15.06 8.07 -50.65 -35.71 9.96 3.73 10.80 24.73%
EY 6.64 12.40 -1.97 -2.80 10.04 26.82 9.26 -19.83%
DY 0.00 0.00 3.45 0.00 0.00 0.00 4.37 -
P/NAPS 0.47 0.48 0.54 0.60 0.55 0.59 0.65 -19.39%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 20/11/09 28/09/09 30/06/09 14/04/09 26/12/08 30/09/08 30/06/08 -
Price 1.26 1.31 1.45 1.36 1.60 1.69 1.67 -
P/RPS 0.39 0.41 0.45 0.40 0.40 0.39 0.49 -14.08%
P/EPS 14.48 8.07 -50.65 -30.36 10.22 3.64 9.86 29.10%
EY 6.90 12.40 -1.97 -3.29 9.79 27.46 10.14 -22.58%
DY 0.00 0.00 3.45 0.00 0.00 0.00 4.79 -
P/NAPS 0.45 0.48 0.54 0.51 0.56 0.58 0.60 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment