[SAB] YoY Quarter Result on 31-Jan-2009 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
14-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -196.28%
YoY- -518.48%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 140,994 136,763 140,912 74,351 109,925 91,850 78,246 8.88%
PBT 16,444 17,194 21,970 -16,197 7,061 8,968 -157 -
Tax -2,791 -4,876 -8,238 1,084 -1,651 -954 -747 20.98%
NP 13,653 12,318 13,732 -15,113 5,410 8,014 -904 -
-
NP to SH 11,091 9,979 7,559 -15,312 3,659 6,964 -1,655 -
-
Tax Rate 16.97% 28.36% 37.50% - 23.38% 10.64% - -
Total Cost 127,341 124,445 127,180 89,464 104,515 83,836 79,150 7.11%
-
Net Worth 436,833 423,126 406,707 367,073 389,196 365,302 361,090 2.78%
Dividend
31/12/12 31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - 4,788 7,522 -
Div Payout % - - - - - 68.76% 0.00% -
Equity
31/12/12 31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 436,833 423,126 406,707 367,073 389,196 365,302 361,090 2.78%
NOSH 136,938 136,934 136,938 136,967 137,041 136,817 136,776 0.01%
Ratio Analysis
31/12/12 31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 9.68% 9.01% 9.75% -20.33% 4.92% 8.73% -1.16% -
ROE 2.54% 2.36% 1.86% -4.17% 0.94% 1.91% -0.46% -
Per Share
31/12/12 31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 102.96 99.88 102.90 54.28 80.21 67.13 57.21 8.86%
EPS 8.10 7.29 5.52 -11.18 2.67 5.09 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 5.50 -
NAPS 3.19 3.09 2.97 2.68 2.84 2.67 2.64 2.77%
Adjusted Per Share Value based on latest NOSH - 136,967
31/12/12 31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 103.01 99.92 102.95 54.32 80.31 67.11 57.17 8.88%
EPS 8.10 7.29 5.52 -11.19 2.67 5.09 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 5.50 -
NAPS 3.1916 3.0914 2.9715 2.6819 2.8436 2.669 2.6382 2.78%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/12/12 30/12/11 31/01/11 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 2.39 2.17 2.62 1.60 1.85 1.56 1.85 -
P/RPS 2.32 2.17 2.55 2.95 2.31 2.32 3.23 -4.66%
P/EPS 29.51 29.78 47.46 -14.31 69.29 30.65 -152.89 -
EY 3.39 3.36 2.11 -6.99 1.44 3.26 -0.65 -
DY 0.00 0.00 0.00 0.00 0.00 2.24 2.97 -
P/NAPS 0.75 0.70 0.88 0.60 0.65 0.58 0.70 1.00%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 27/02/13 28/02/12 25/03/11 14/04/09 01/04/08 29/03/07 29/03/06 -
Price 2.40 2.28 2.47 1.36 1.70 1.44 1.74 -
P/RPS 2.33 2.28 2.40 2.51 2.12 2.14 3.04 -3.77%
P/EPS 29.63 31.29 44.75 -12.17 63.67 28.29 -143.80 -
EY 3.37 3.20 2.23 -8.22 1.57 3.53 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 2.43 3.16 -
P/NAPS 0.75 0.74 0.83 0.51 0.60 0.54 0.66 1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment