[HSPLANT] YoY Cumulative Quarter Result on 30-Apr-2007 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 30/04/07 CAGR
Revenue 101,401 73,252 45,794 0 -
PBT 49,013 18,529 17,649 0 -
Tax -12,538 -4,622 -4,477 0 -
NP 36,475 13,907 13,172 0 -
-
NP to SH 36,475 13,907 13,172 0 -
-
Tax Rate 25.58% 24.94% 25.37% - -
Total Cost 64,926 59,345 32,622 0 -
-
Net Worth 1,719,764 1,662,445 1,612,572 0 -
Dividend
31/03/10 31/03/09 31/03/08 30/04/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/03/09 31/03/08 30/04/07 CAGR
Net Worth 1,719,764 1,662,445 1,612,572 0 -
NOSH 799,890 799,252 798,303 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 30/04/07 CAGR
NP Margin 35.97% 18.99% 28.76% 0.00% -
ROE 2.12% 0.84% 0.82% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 30/04/07 CAGR
RPS 12.68 9.17 5.74 0.00 -
EPS 4.56 1.74 1.65 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.08 2.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/10 31/03/09 31/03/08 30/04/07 CAGR
RPS 12.68 9.16 5.72 0.00 -
EPS 4.56 1.74 1.65 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1497 2.0781 2.0157 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 30/04/07 CAGR
Date 31/03/10 31/03/09 31/03/08 - -
Price 2.48 1.66 2.83 0.00 -
P/RPS 19.56 18.11 49.33 0.00 -
P/EPS 54.39 95.40 171.52 0.00 -
EY 1.84 1.05 0.58 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.80 1.40 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 30/04/07 CAGR
Date 26/05/10 26/05/09 21/05/08 - -
Price 2.04 2.30 3.04 0.00 -
P/RPS 16.09 25.10 52.99 0.00 -
P/EPS 44.74 132.18 184.24 0.00 -
EY 2.24 0.76 0.54 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.11 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment