[TASCO] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 321,974 317,046 318,156 354,855 -12.19%
PBT 17,229 14,008 11,744 16,983 1.94%
Tax -4,764 -3,858 -3,060 -4,572 5.65%
NP 12,465 10,150 8,684 12,411 0.58%
-
NP to SH 12,457 10,146 8,680 12,381 0.82%
-
Tax Rate 27.65% 27.54% 26.06% 26.92% -
Total Cost 309,509 306,896 309,472 342,444 -12.64%
-
Net Worth 0 0 0 198,993 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 0 0 0 198,993 -
NOSH 74,803 74,823 74,827 74,809 -0.01%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.87% 3.20% 2.73% 3.50% -
ROE 0.00% 0.00% 0.00% 6.22% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 430.43 423.73 425.19 474.34 -12.17%
EPS 16.65 13.56 11.60 16.55 0.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 2.66 -
Adjusted Per Share Value based on latest NOSH - 74,690
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 40.25 39.63 39.77 44.36 -12.18%
EPS 1.56 1.27 1.09 1.55 0.86%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.2487 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment