[TASCO] YoY Quarter Result on 30-Sep-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 47.09%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 115,301 78,645 104,948 82,958 11.58%
PBT 8,235 5,628 6,936 5,918 11.63%
Tax -2,868 3,949 -1,888 -1,644 20.36%
NP 5,367 9,577 5,048 4,274 7.87%
-
NP to SH 5,342 9,564 5,059 4,270 7.74%
-
Tax Rate 34.83% -70.17% 27.22% 27.78% -
Total Cost 109,934 69,068 99,900 78,684 11.78%
-
Net Worth 206,077 192,080 169,966 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 40 - - -
Div Payout % - 0.42% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 206,077 192,080 169,966 0 -
NOSH 100,037 100,041 99,980 74,781 10.17%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 4.65% 12.18% 4.81% 5.15% -
ROE 2.59% 4.98% 2.98% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 115.26 78.61 104.97 110.93 1.28%
EPS 5.34 9.56 5.06 5.71 -2.20%
DPS 0.00 0.04 0.00 0.00 -
NAPS 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,781
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 14.41 9.83 13.12 10.37 11.57%
EPS 0.67 1.20 0.63 0.53 8.11%
DPS 0.00 0.01 0.00 0.00 -
NAPS 0.2576 0.2401 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 30/09/08 - -
Price 1.16 0.78 0.65 0.00 -
P/RPS 1.01 0.99 0.62 0.00 -
P/EPS 21.72 8.16 12.85 0.00 -
EY 4.60 12.26 7.78 0.00 -
DY 0.00 0.05 0.00 0.00 -
P/NAPS 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 11/11/10 11/11/09 12/11/08 - -
Price 1.45 0.81 0.62 0.00 -
P/RPS 1.26 1.03 0.59 0.00 -
P/EPS 27.15 8.47 12.25 0.00 -
EY 3.68 11.80 8.16 0.00 -
DY 0.00 0.05 0.00 0.00 -
P/NAPS 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment