[DAYANG] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 106.78%
YoY- 137.68%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 686,008 688,228 1,046,183 1,014,884 807,174 625,632 937,641 -18.82%
PBT 46,260 76,080 335,239 287,360 127,848 -33,856 220,027 -64.67%
Tax -33,820 -43,088 -107,995 -87,320 -56,274 -34,756 -71,972 -39.58%
NP 12,440 32,992 227,244 200,040 71,574 -68,612 148,055 -80.84%
-
NP to SH 16,680 37,300 236,276 210,733 101,910 -16,540 164,223 -78.26%
-
Tax Rate 73.11% 56.64% 32.21% 30.39% 44.02% - 32.71% -
Total Cost 673,568 655,236 818,939 814,844 735,600 694,244 789,586 -10.06%
-
Net Worth 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 20.12%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 20.12%
NOSH 1,061,290 1,061,290 1,061,290 964,809 964,809 964,809 964,809 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.81% 4.79% 21.72% 19.71% 8.87% -10.97% 15.79% -
ROE 1.12% 2.49% 17.76% 16.30% 8.66% -1.49% 14.55% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 64.64 64.85 106.92 105.19 83.66 64.85 97.18 -23.81%
EPS 1.58 3.52 24.40 21.84 10.56 -1.72 17.02 -79.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.41 1.36 1.34 1.22 1.15 1.17 12.72%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 59.25 59.44 90.36 87.66 69.72 54.04 80.99 -18.82%
EPS 1.44 3.22 20.41 18.20 8.80 -1.43 14.18 -78.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2833 1.2925 1.1493 1.1167 1.0167 0.9583 0.975 20.12%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.26 1.15 2.51 1.68 1.18 1.39 0.54 -
P/RPS 1.95 1.77 2.35 1.60 1.41 2.14 0.56 129.91%
P/EPS 80.17 32.72 10.39 7.69 11.17 -81.08 3.17 763.28%
EY 1.25 3.06 9.62 13.00 8.95 -1.23 31.52 -88.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.82 1.85 1.25 0.97 1.21 0.46 56.49%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 23/06/20 21/02/20 22/11/19 23/08/19 21/05/19 22/02/19 -
Price 1.17 1.29 2.94 2.07 1.49 1.13 0.795 -
P/RPS 1.81 1.99 2.75 1.97 1.78 1.74 0.82 69.61%
P/EPS 74.44 36.70 12.17 9.48 14.11 -65.92 4.67 534.44%
EY 1.34 2.72 8.21 10.55 7.09 -1.52 21.41 -84.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.91 2.16 1.54 1.22 0.98 0.68 15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment