[DAYANG] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 94.4%
YoY- 119.66%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 170,947 172,057 285,020 357,576 247,179 156,408 285,648 -29.00%
PBT 4,111 19,020 119,720 151,596 72,388 -8,464 131,236 -90.08%
Tax -6,139 -10,772 -42,506 -37,353 -19,448 -8,689 -29,909 -65.23%
NP -2,028 8,248 77,214 114,243 52,940 -17,153 101,327 -
-
NP to SH -985 9,325 78,225 107,095 55,090 -4,135 97,724 -
-
Tax Rate 149.33% 56.64% 35.50% 24.64% 26.87% - 22.79% -
Total Cost 172,975 163,809 207,806 243,333 194,239 173,561 184,321 -4.15%
-
Net Worth 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 20.12%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 1,128,827 20.12%
NOSH 1,061,290 1,061,290 1,061,290 964,809 964,809 964,809 964,809 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.19% 4.79% 27.09% 31.95% 21.42% -10.97% 35.47% -
ROE -0.07% 0.62% 5.88% 8.28% 4.68% -0.37% 8.66% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 16.11 16.21 29.13 37.06 25.62 16.21 29.61 -33.37%
EPS -0.09 0.88 7.99 11.10 5.71 -0.43 10.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.41 1.36 1.34 1.22 1.15 1.17 12.72%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.77 14.86 24.62 30.88 21.35 13.51 24.67 -28.98%
EPS -0.09 0.81 6.76 9.25 4.76 -0.36 8.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2833 1.2925 1.1493 1.1167 1.0167 0.9583 0.975 20.12%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.26 1.15 2.51 1.68 1.18 1.39 0.54 -
P/RPS 7.82 7.09 8.62 4.53 4.61 8.57 1.82 164.53%
P/EPS -1,357.59 130.88 31.40 15.13 20.67 -324.33 5.33 -
EY -0.07 0.76 3.19 6.61 4.84 -0.31 18.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.82 1.85 1.25 0.97 1.21 0.46 56.49%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 23/06/20 21/02/20 22/11/19 23/08/19 21/05/19 22/02/19 -
Price 1.17 1.29 2.94 2.07 1.49 1.13 0.795 -
P/RPS 7.26 7.96 10.09 5.59 5.82 6.97 2.69 93.96%
P/EPS -1,260.62 146.82 36.77 18.65 26.09 -263.66 7.85 -
EY -0.08 0.68 2.72 5.36 3.83 -0.38 12.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.91 2.16 1.54 1.22 0.98 0.68 15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment