[DAYANG] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 85.22%
YoY- 214.1%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,014,884 807,174 625,632 937,641 869,324 740,120 595,128 42.69%
PBT 287,360 127,848 -33,856 220,027 118,388 42,110 -143,916 -
Tax -87,320 -56,274 -34,756 -71,972 -56,085 -51,326 -46,680 51.75%
NP 200,040 71,574 -68,612 148,055 62,302 -9,216 -190,596 -
-
NP to SH 210,733 101,910 -16,540 164,223 88,664 35,488 -85,228 -
-
Tax Rate 30.39% 44.02% - 32.71% 47.37% 121.89% - -
Total Cost 814,844 735,600 694,244 789,586 807,021 749,336 785,724 2.45%
-
Net Worth 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 24.87%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,292,845 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 24.87%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 19.71% 8.87% -10.97% 15.79% 7.17% -1.25% -32.03% -
ROE 16.30% 8.66% -1.49% 14.55% 8.59% 3.64% -9.20% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 105.19 83.66 64.85 97.18 90.10 76.71 61.68 42.69%
EPS 21.84 10.56 -1.72 17.02 9.19 3.68 -8.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.22 1.15 1.17 1.07 1.01 0.96 24.87%
Adjusted Per Share Value based on latest NOSH - 964,809
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 87.66 69.72 54.04 80.99 75.09 63.93 51.40 42.69%
EPS 18.20 8.80 -1.43 14.18 7.66 3.07 -7.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1167 1.0167 0.9583 0.975 0.8917 0.8417 0.80 24.87%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.68 1.18 1.39 0.54 0.76 0.65 0.81 -
P/RPS 1.60 1.41 2.14 0.56 0.84 0.85 1.31 14.24%
P/EPS 7.69 11.17 -81.08 3.17 8.27 17.67 -9.17 -
EY 13.00 8.95 -1.23 31.52 12.09 5.66 -10.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.97 1.21 0.46 0.71 0.64 0.84 30.31%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 23/08/19 21/05/19 22/02/19 23/11/18 24/08/18 24/05/18 -
Price 2.07 1.49 1.13 0.795 0.70 0.77 0.585 -
P/RPS 1.97 1.78 1.74 0.82 0.78 1.00 0.95 62.54%
P/EPS 9.48 14.11 -65.92 4.67 7.62 20.93 -6.62 -
EY 10.55 7.09 -1.52 21.41 13.13 4.78 -15.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.22 0.98 0.68 0.65 0.76 0.61 85.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment