[DAYANG] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
16-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 169.1%
YoY- 138.96%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 984,209 978,789 936,468 984,183 962,039 847,534 743,812 20.50%
PBT 232,410 201,348 163,103 200,864 -204,900 -262,880 -354,869 -
Tax -75,854 -72,414 -62,350 -72,486 -73,166 -52,113 -35,855 64.72%
NP 156,556 128,934 100,753 128,378 -278,066 -314,993 -390,724 -
-
NP to SH 140,689 117,205 94,537 124,244 -179,803 -213,720 -277,633 -
-
Tax Rate 32.64% 35.96% 38.23% 36.09% - - - -
Total Cost 827,653 849,855 835,715 855,805 1,240,105 1,162,527 1,134,536 -18.94%
-
Net Worth 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 12.36%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 52,099 52,099 52,099 34,733 34,733 17,366 17,366 107.87%
Div Payout % 37.03% 44.45% 55.11% 27.96% 0.00% 0.00% 0.00% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 12.36%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.91% 13.17% 10.76% 13.04% -28.90% -37.17% -52.53% -
ROE 8.87% 7.73% 6.69% 8.59% -12.23% -15.38% -20.85% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 85.01 84.54 80.89 85.01 83.09 73.20 64.25 20.50%
EPS 12.15 10.12 8.17 10.73 -15.53 -18.46 -23.98 -
DPS 4.50 4.50 4.50 3.00 3.00 1.50 1.50 107.86%
NAPS 1.37 1.31 1.22 1.25 1.27 1.20 1.15 12.36%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 85.01 84.54 80.89 85.01 83.09 73.20 64.25 20.50%
EPS 12.15 10.12 8.17 10.73 -15.53 -18.46 -23.98 -
DPS 4.50 4.50 4.50 3.00 3.00 1.50 1.50 107.86%
NAPS 1.37 1.31 1.22 1.25 1.27 1.20 1.15 12.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.93 1.28 1.34 1.31 1.11 0.97 0.90 -
P/RPS 2.27 1.51 1.66 1.54 1.34 1.33 1.40 37.97%
P/EPS 15.88 12.64 16.41 12.21 -7.15 -5.25 -3.75 -
EY 6.30 7.91 6.09 8.19 -13.99 -19.03 -26.64 -
DY 2.33 3.52 3.36 2.29 2.70 1.55 1.67 24.83%
P/NAPS 1.41 0.98 1.10 1.05 0.87 0.81 0.78 48.34%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 19/05/22 -
Price 1.79 1.57 1.35 1.55 1.28 1.05 0.90 -
P/RPS 2.11 1.86 1.67 1.82 1.54 1.43 1.40 31.41%
P/EPS 14.73 15.51 16.53 14.44 -8.24 -5.69 -3.75 -
EY 6.79 6.45 6.05 6.92 -12.13 -17.58 -26.64 -
DY 2.51 2.87 3.33 1.94 2.34 1.43 1.67 31.17%
P/NAPS 1.31 1.20 1.11 1.24 1.01 0.87 0.78 41.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment