[DAYANG] QoQ Annualized Quarter Result on 31-Mar-2008 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 218,690 146,632 94,912 188,550 0 0 0 -
PBT 87,269 75,154 74,886 116,752 0 0 0 -
Tax -17,157 -13,026 -9,981 -60,696 0 0 0 -
NP 70,112 62,128 64,905 56,056 0 0 0 -
-
NP to SH 70,112 62,128 64,905 56,056 0 0 0 -
-
Tax Rate 19.66% 17.33% 13.33% 51.99% - - - -
Total Cost 148,578 84,504 30,007 132,494 0 0 0 -
-
Net Worth 202,006 166,704 122,462 2,994,058 0 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 31,776 - 14,779 - - - - -
Div Payout % 45.32% - 22.77% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 202,006 166,704 122,462 2,994,058 0 0 0 -
NOSH 226,973 193,842 140,761 46,534 0 0 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 32.06% 42.37% 68.38% 29.73% 0.00% 0.00% 0.00% -
ROE 34.71% 37.27% 53.00% 1.87% 0.00% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 96.35 75.65 67.43 405.18 0.00 0.00 0.00 -
EPS 30.89 32.05 46.11 120.46 0.00 0.00 0.00 -
DPS 14.00 0.00 10.50 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.86 0.87 64.34 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 93,582
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 18.89 12.67 8.20 16.29 0.00 0.00 0.00 -
EPS 6.06 5.37 5.61 4.84 0.00 0.00 0.00 -
DPS 2.74 0.00 1.28 0.00 0.00 0.00 0.00 -
NAPS 0.1745 0.144 0.1058 2.5861 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 - - - - -
Price 0.70 1.00 1.16 0.00 0.00 0.00 0.00 -
P/RPS 0.73 1.32 1.72 0.00 0.00 0.00 0.00 -
P/EPS 2.27 3.12 2.52 0.00 0.00 0.00 0.00 -
EY 44.13 32.05 39.75 0.00 0.00 0.00 0.00 -
DY 20.00 0.00 9.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.16 1.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 30/10/08 30/07/08 22/04/08 - - - -
Price 0.75 0.77 1.15 0.00 0.00 0.00 0.00 -
P/RPS 0.78 1.02 1.71 0.00 0.00 0.00 0.00 -
P/EPS 2.43 2.40 2.49 0.00 0.00 0.00 0.00 -
EY 41.19 41.62 40.10 0.00 0.00 0.00 0.00 -
DY 18.67 0.00 9.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.90 1.32 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment