[TAS] QoQ Annualized Quarter Result on 31-May-2016 [#4]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -435.46%
YoY- -274.29%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 25,145 10,338 8,980 115,789 171,776 171,776 223,696 -82.61%
PBT 1,205 -1,112 -4,208 -21,221 -1,246 -1,246 24,848 -91.12%
Tax -332 -172 -312 -640 -2,836 -2,836 -4,056 -86.51%
NP 873 -1,284 -4,520 -21,861 -4,082 -4,082 20,792 -92.09%
-
NP to SH 873 -1,284 -4,520 -21,861 -4,082 -4,082 20,792 -92.09%
-
Tax Rate 27.55% - - - - - 16.32% -
Total Cost 24,272 11,622 13,500 137,650 175,858 175,858 202,904 -81.72%
-
Net Worth 176,036 174,490 173,031 173,200 194,173 0 208,359 -12.62%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 176,036 174,490 173,031 173,200 194,173 0 208,359 -12.62%
NOSH 180,002 180,002 176,562 175,660 175,976 175,976 175,608 1.99%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 3.47% -12.42% -50.33% -18.88% -2.38% -2.38% 9.29% -
ROE 0.50% -0.74% -2.61% -12.62% -2.10% 0.00% 9.98% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 14.32 5.89 5.09 65.92 97.61 97.61 127.38 -82.61%
EPS 0.49 -0.74 -2.56 -12.45 -2.32 -2.32 11.84 -92.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0025 0.9937 0.98 0.986 1.1034 0.00 1.1865 -12.61%
Adjusted Per Share Value based on latest NOSH - 175,611
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 13.97 5.74 4.99 64.33 95.43 95.43 124.27 -82.61%
EPS 0.49 -0.71 -2.51 -12.14 -2.27 -2.27 11.55 -92.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.978 0.9694 0.9613 0.9622 1.0787 0.00 1.1575 -12.61%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 0.335 0.255 0.335 0.37 0.485 0.505 0.69 -
P/RPS 2.34 4.33 6.59 0.56 0.50 0.52 0.54 223.39%
P/EPS 67.36 -34.87 -13.09 -2.97 -20.91 -21.77 5.83 609.01%
EY 1.48 -2.87 -7.64 -33.64 -4.78 -4.59 17.16 -85.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.34 0.38 0.44 0.00 0.58 -36.32%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 20/04/17 19/01/17 25/10/16 27/07/16 20/04/16 - 22/01/16 -
Price 0.325 0.325 0.325 0.335 0.42 0.00 0.68 -
P/RPS 2.27 5.52 6.39 0.51 0.43 0.00 0.53 220.38%
P/EPS 65.35 -44.45 -12.70 -2.69 -18.10 0.00 5.74 600.69%
EY 1.53 -2.25 -7.88 -37.15 -5.52 0.00 17.41 -85.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.33 0.34 0.38 0.00 0.57 -37.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment