[TAS] QoQ Annualized Quarter Result on 30-Nov-2016 [#2]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 71.59%
YoY- -106.18%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 41,716 20,705 25,145 10,338 8,980 115,789 171,776 -60.97%
PBT 9,148 -13,954 1,205 -1,112 -4,208 -21,221 -1,246 -
Tax -220 -80 -332 -172 -312 -640 -2,836 -81.72%
NP 8,928 -14,034 873 -1,284 -4,520 -21,861 -4,082 -
-
NP to SH 8,928 -14,034 873 -1,284 -4,520 -21,861 -4,082 -
-
Tax Rate 2.40% - 27.55% - - - - -
Total Cost 32,788 34,739 24,272 11,622 13,500 137,650 175,858 -67.26%
-
Net Worth 162,427 160,723 176,036 174,490 173,031 173,200 194,173 -11.19%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 162,427 160,723 176,036 174,490 173,031 173,200 194,173 -11.19%
NOSH 180,002 180,002 180,002 180,002 176,562 175,660 175,976 1.51%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 21.40% -67.78% 3.47% -12.42% -50.33% -18.88% -2.38% -
ROE 5.50% -8.73% 0.50% -0.74% -2.61% -12.62% -2.10% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 23.76 11.79 14.32 5.89 5.09 65.92 97.61 -60.91%
EPS 5.08 -7.99 0.49 -0.74 -2.56 -12.45 -2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.925 0.9153 1.0025 0.9937 0.98 0.986 1.1034 -11.06%
Adjusted Per Share Value based on latest NOSH - 180,002
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 23.18 11.50 13.97 5.74 4.99 64.33 95.43 -60.96%
EPS 4.96 -7.80 0.49 -0.71 -2.51 -12.14 -2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9024 0.8929 0.978 0.9694 0.9613 0.9622 1.0787 -11.18%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.26 0.34 0.335 0.255 0.335 0.37 0.485 -
P/RPS 1.09 2.88 2.34 4.33 6.59 0.56 0.50 67.88%
P/EPS 5.11 -4.25 67.36 -34.87 -13.09 -2.97 -20.91 -
EY 19.56 -23.51 1.48 -2.87 -7.64 -33.64 -4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.37 0.33 0.26 0.34 0.38 0.44 -25.95%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 23/10/17 20/07/17 20/04/17 19/01/17 25/10/16 27/07/16 20/04/16 -
Price 0.28 0.305 0.325 0.325 0.325 0.335 0.42 -
P/RPS 1.18 2.59 2.27 5.52 6.39 0.51 0.43 95.64%
P/EPS 5.51 -3.82 65.35 -44.45 -12.70 -2.69 -18.10 -
EY 18.16 -26.20 1.53 -2.25 -7.88 -37.15 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.32 0.33 0.33 0.34 0.38 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment