[TAS] QoQ Annualized Quarter Result on 31-Aug-2016 [#1]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
25-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- 79.32%
YoY- -112.94%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Revenue 20,705 25,145 10,338 8,980 115,789 171,776 171,776 -81.47%
PBT -13,954 1,205 -1,112 -4,208 -21,221 -1,246 -1,246 585.70%
Tax -80 -332 -172 -312 -640 -2,836 -2,836 -94.17%
NP -14,034 873 -1,284 -4,520 -21,861 -4,082 -4,082 167.55%
-
NP to SH -14,034 873 -1,284 -4,520 -21,861 -4,082 -4,082 167.55%
-
Tax Rate - 27.55% - - - - - -
Total Cost 34,739 24,272 11,622 13,500 137,650 175,858 175,858 -72.54%
-
Net Worth 160,723 176,036 174,490 173,031 173,200 194,173 0 -
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Net Worth 160,723 176,036 174,490 173,031 173,200 194,173 0 -
NOSH 180,002 180,002 180,002 176,562 175,660 175,976 175,976 1.81%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
NP Margin -67.78% 3.47% -12.42% -50.33% -18.88% -2.38% -2.38% -
ROE -8.73% 0.50% -0.74% -2.61% -12.62% -2.10% 0.00% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 11.79 14.32 5.89 5.09 65.92 97.61 97.61 -81.44%
EPS -7.99 0.49 -0.74 -2.56 -12.45 -2.32 -2.32 167.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9153 1.0025 0.9937 0.98 0.986 1.1034 0.00 -
Adjusted Per Share Value based on latest NOSH - 176,562
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 11.50 13.97 5.74 4.99 64.33 95.43 95.43 -81.48%
EPS -7.80 0.49 -0.71 -2.51 -12.14 -2.27 -2.27 167.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8929 0.978 0.9694 0.9613 0.9622 1.0787 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 -
Price 0.34 0.335 0.255 0.335 0.37 0.485 0.505 -
P/RPS 2.88 2.34 4.33 6.59 0.56 0.50 0.52 291.23%
P/EPS -4.25 67.36 -34.87 -13.09 -2.97 -20.91 -21.77 -72.79%
EY -23.51 1.48 -2.87 -7.64 -33.64 -4.78 -4.59 267.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.26 0.34 0.38 0.44 0.00 -
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 20/07/17 20/04/17 19/01/17 25/10/16 27/07/16 20/04/16 - -
Price 0.305 0.325 0.325 0.325 0.335 0.42 0.00 -
P/RPS 2.59 2.27 5.52 6.39 0.51 0.43 0.00 -
P/EPS -3.82 65.35 -44.45 -12.70 -2.69 -18.10 0.00 -
EY -26.20 1.53 -2.25 -7.88 -37.15 -5.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.33 0.33 0.34 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment