[TAGB] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -39.3%
YoY- -41.54%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 2,324,176 2,267,234 3,894,456 755,450 962,913 925,856 746,016 113.16%
PBT 591,536 675,802 1,315,656 160,123 233,445 201,158 238,436 83.16%
Tax -185,333 -199,312 -395,048 -24,290 -9,668 -12,170 -6,996 786.88%
NP 406,202 476,490 920,608 135,833 223,777 188,988 231,440 45.45%
-
NP to SH 406,202 476,490 920,608 135,833 223,777 188,988 231,440 45.45%
-
Tax Rate 31.33% 29.49% 30.03% 15.17% 4.14% 6.05% 2.93% -
Total Cost 1,917,973 1,790,744 2,973,848 619,617 739,136 736,868 514,576 140.20%
-
Net Worth 3,299,468 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 3,299,468 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0 -
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 17.48% 21.02% 23.64% 17.98% 23.24% 20.41% 31.02% -
ROE 12.31% 14.92% 28.83% 4.48% 7.13% 6.12% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 43.67 42.60 73.18 14.20 18.09 17.40 14.02 113.13%
EPS 7.63 8.96 17.28 2.55 4.20 3.56 4.36 45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.60 0.57 0.59 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 43.67 42.60 73.18 14.20 18.09 17.40 14.02 113.13%
EPS 7.63 8.96 17.28 2.55 4.20 3.56 4.36 45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.60 0.57 0.59 0.58 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.285 0.32 0.295 0.355 0.37 0.32 0.365 -
P/RPS 0.65 0.75 0.40 2.50 2.04 1.84 2.60 -60.28%
P/EPS 3.73 3.57 1.71 13.91 8.80 9.01 8.39 -41.72%
EY 26.78 27.98 58.64 7.19 11.36 11.10 11.91 71.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.49 0.62 0.63 0.55 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 31/05/18 28/02/18 29/11/17 25/08/17 29/05/17 -
Price 0.265 0.30 0.305 0.355 0.355 0.40 0.345 -
P/RPS 0.61 0.70 0.42 2.50 1.96 2.30 2.46 -60.49%
P/EPS 3.47 3.35 1.76 13.91 8.44 11.26 7.93 -42.33%
EY 28.80 29.85 56.72 7.19 11.85 8.88 12.61 73.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.51 0.62 0.60 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment