[TAGB] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -47.14%
YoY- -32.43%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,950,446 1,600,188 1,665,876 929,499 908,645 772,637 622,512 113.97%
PBT 458,610 427,364 451,676 190,042 285,665 243,294 279,866 38.95%
Tax -159,938 -121,760 -124,093 -28,189 20,545 17,341 17,009 -
NP 298,672 305,604 327,583 161,853 306,210 260,635 296,875 0.40%
-
NP to SH 298,672 305,604 327,583 161,853 306,210 260,635 296,875 0.40%
-
Tax Rate 34.87% 28.49% 27.47% 14.83% -7.19% -7.13% -6.08% -
Total Cost 1,651,774 1,294,584 1,338,293 767,646 602,435 512,002 325,637 194.92%
-
Net Worth 3,299,468 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 3,299,468 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0 -
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 15.31% 19.10% 19.66% 17.41% 33.70% 33.73% 47.69% -
ROE 9.05% 9.57% 10.26% 5.34% 9.75% 8.44% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 36.65 30.07 31.30 17.47 17.07 14.52 11.70 113.93%
EPS 5.61 5.74 6.16 3.04 5.75 4.90 5.58 0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.60 0.57 0.59 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 36.65 30.07 31.30 17.47 17.07 14.52 11.70 113.93%
EPS 5.61 5.74 6.16 3.04 5.75 4.90 5.58 0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.60 0.57 0.59 0.58 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.285 0.32 0.295 0.355 0.37 0.32 0.365 -
P/RPS 0.78 1.06 0.94 2.03 2.17 2.20 3.12 -60.28%
P/EPS 5.08 5.57 4.79 11.67 6.43 6.53 6.54 -15.48%
EY 19.69 17.95 20.87 8.57 15.55 15.30 15.28 18.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.49 0.62 0.63 0.55 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 31/05/18 28/02/18 29/11/17 25/08/17 29/05/17 -
Price 0.265 0.30 0.305 0.355 0.355 0.40 0.345 -
P/RPS 0.72 1.00 0.97 2.03 2.08 2.76 2.95 -60.91%
P/EPS 4.72 5.22 4.95 11.67 6.17 8.17 6.18 -16.43%
EY 21.18 19.14 20.18 8.57 16.21 12.24 16.17 19.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.51 0.62 0.60 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment