[TAGB] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 18.41%
YoY- 803.69%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,267,234 3,894,456 755,450 962,913 925,856 746,016 646,146 131.44%
PBT 675,802 1,315,656 160,123 233,445 201,158 238,436 222,489 110.16%
Tax -199,312 -395,048 -24,290 -9,668 -12,170 -6,996 9,872 -
NP 476,490 920,608 135,833 223,777 188,988 231,440 232,361 61.62%
-
NP to SH 476,490 920,608 135,833 223,777 188,988 231,440 232,361 61.62%
-
Tax Rate 29.49% 30.03% 15.17% 4.14% 6.05% 2.93% -4.44% -
Total Cost 1,790,744 2,973,848 619,617 739,136 736,868 514,576 413,785 166.27%
-
Net Worth 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0 3,033,382 3.48%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0 3,033,382 3.48%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 21.02% 23.64% 17.98% 23.24% 20.41% 31.02% 35.96% -
ROE 14.92% 28.83% 4.48% 7.13% 6.12% 0.00% 7.66% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 42.60 73.18 14.20 18.09 17.40 14.02 12.14 131.45%
EPS 8.96 17.28 2.55 4.20 3.56 4.36 4.37 61.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.57 0.59 0.58 0.00 0.57 3.48%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 42.60 73.18 14.20 18.09 17.40 14.02 12.14 131.45%
EPS 8.96 17.28 2.55 4.20 3.56 4.36 4.37 61.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.57 0.59 0.58 0.00 0.57 3.48%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.32 0.295 0.355 0.37 0.32 0.365 0.245 -
P/RPS 0.75 0.40 2.50 2.04 1.84 2.60 2.02 -48.43%
P/EPS 3.57 1.71 13.91 8.80 9.01 8.39 5.61 -26.07%
EY 27.98 58.64 7.19 11.36 11.10 11.91 17.82 35.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.62 0.63 0.55 0.00 0.43 15.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 -
Price 0.30 0.305 0.355 0.355 0.40 0.345 0.305 -
P/RPS 0.70 0.42 2.50 1.96 2.30 2.46 2.51 -57.41%
P/EPS 3.35 1.76 13.91 8.44 11.26 7.93 6.99 -38.84%
EY 29.85 56.72 7.19 11.85 8.88 12.61 14.32 63.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.62 0.60 0.69 0.00 0.54 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment