[TAGB] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 577.75%
YoY- 297.77%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,932,810 2,324,176 2,267,234 3,894,456 755,450 962,913 925,856 63.12%
PBT 320,677 591,536 675,802 1,315,656 160,123 233,445 201,158 36.34%
Tax -165,243 -185,333 -199,312 -395,048 -24,290 -9,668 -12,170 466.44%
NP 155,434 406,202 476,490 920,608 135,833 223,777 188,988 -12.18%
-
NP to SH 155,434 406,202 476,490 920,608 135,833 223,777 188,988 -12.18%
-
Tax Rate 51.53% 31.33% 29.49% 30.03% 15.17% 4.14% 6.05% -
Total Cost 1,777,376 1,917,973 1,790,744 2,973,848 619,617 739,136 736,868 79.56%
-
Net Worth 3,086,599 3,299,468 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 3,086,599 3,299,468 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0.00%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.04% 17.48% 21.02% 23.64% 17.98% 23.24% 20.41% -
ROE 5.04% 12.31% 14.92% 28.83% 4.48% 7.13% 6.12% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 36.32 43.67 42.60 73.18 14.20 18.09 17.40 63.11%
EPS 2.92 7.63 8.96 17.28 2.55 4.20 3.56 -12.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.60 0.60 0.57 0.59 0.58 0.00%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 36.32 43.67 42.60 73.18 14.20 18.09 17.40 63.11%
EPS 2.92 7.63 8.96 17.28 2.55 4.20 3.56 -12.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.60 0.60 0.57 0.59 0.58 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.25 0.285 0.32 0.295 0.355 0.37 0.32 -
P/RPS 0.69 0.65 0.75 0.40 2.50 2.04 1.84 -47.90%
P/EPS 8.56 3.73 3.57 1.71 13.91 8.80 9.01 -3.34%
EY 11.68 26.78 27.98 58.64 7.19 11.36 11.10 3.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.53 0.49 0.62 0.63 0.55 -15.09%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 30/08/18 31/05/18 28/02/18 29/11/17 25/08/17 -
Price 0.27 0.265 0.30 0.305 0.355 0.355 0.40 -
P/RPS 0.74 0.61 0.70 0.42 2.50 1.96 2.30 -52.94%
P/EPS 9.24 3.47 3.35 1.76 13.91 8.44 11.26 -12.31%
EY 10.82 28.80 29.85 56.72 7.19 11.85 8.88 14.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.50 0.51 0.62 0.60 0.69 -22.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment