[TAGB] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -18.34%
YoY- 1128.0%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 3,894,456 755,450 962,913 925,856 746,016 646,146 538,574 274.39%
PBT 1,315,656 160,123 233,445 201,158 238,436 222,489 41,169 909.17%
Tax -395,048 -24,290 -9,668 -12,170 -6,996 9,872 -16,406 735.48%
NP 920,608 135,833 223,777 188,988 231,440 232,361 24,762 1016.39%
-
NP to SH 920,608 135,833 223,777 188,988 231,440 232,361 24,762 1016.39%
-
Tax Rate 30.03% 15.17% 4.14% 6.05% 2.93% -4.44% 39.85% -
Total Cost 2,973,848 619,617 739,136 736,868 514,576 413,785 513,812 222.70%
-
Net Worth 3,193,034 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 8.63%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,193,034 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 8.63%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 23.64% 17.98% 23.24% 20.41% 31.02% 35.96% 4.60% -
ROE 28.83% 4.48% 7.13% 6.12% 0.00% 7.66% 0.88% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 73.18 14.20 18.09 17.40 14.02 12.14 10.12 274.39%
EPS 17.28 2.55 4.20 3.56 4.36 4.37 0.47 1008.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.59 0.58 0.00 0.57 0.53 8.62%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 73.18 14.20 18.09 17.40 14.02 12.14 10.12 274.39%
EPS 17.28 2.55 4.20 3.56 4.36 4.37 0.47 1008.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.59 0.58 0.00 0.57 0.53 8.62%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.295 0.355 0.37 0.32 0.365 0.245 0.225 -
P/RPS 0.40 2.50 2.04 1.84 2.60 2.02 2.22 -68.13%
P/EPS 1.71 13.91 8.80 9.01 8.39 5.61 48.35 -89.24%
EY 58.64 7.19 11.36 11.10 11.91 17.82 2.07 831.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.63 0.55 0.00 0.43 0.42 10.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 -
Price 0.305 0.355 0.355 0.40 0.345 0.305 0.23 -
P/RPS 0.42 2.50 1.96 2.30 2.46 2.51 2.27 -67.56%
P/EPS 1.76 13.91 8.44 11.26 7.93 6.99 49.43 -89.19%
EY 56.72 7.19 11.85 8.88 12.61 14.32 2.02 825.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.60 0.69 0.00 0.54 0.43 12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment