[YOCB] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -7.73%
YoY- 1.14%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 233,956 208,748 223,814 224,396 228,500 222,800 205,941 8.84%
PBT 19,650 20,360 30,466 34,998 37,902 32,192 32,795 -28.86%
Tax -5,066 -5,312 -7,638 -8,733 -9,436 -8,288 -7,773 -24.77%
NP 14,584 15,048 22,828 26,265 28,466 23,904 25,022 -30.15%
-
NP to SH 14,584 15,048 22,828 26,265 28,466 23,904 25,022 -30.15%
-
Tax Rate 25.78% 26.09% 25.07% 24.95% 24.90% 25.75% 23.70% -
Total Cost 219,372 193,700 200,986 198,130 200,034 198,896 180,919 13.66%
-
Net Worth 230,277 230,277 226,653 228,678 223,880 219,083 212,782 5.39%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 7,995 - 7,182 9,594 6,396 - 7,995 0.00%
Div Payout % 54.83% - 31.46% 36.53% 22.47% - 31.95% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 230,277 230,277 226,653 228,678 223,880 219,083 212,782 5.39%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.23% 7.21% 10.20% 11.70% 12.46% 10.73% 12.15% -
ROE 6.33% 6.53% 10.07% 11.49% 12.71% 10.91% 11.76% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 146.30 130.54 140.22 140.32 142.89 139.32 128.78 8.85%
EPS 9.12 9.40 14.28 16.43 17.80 14.96 15.65 -30.16%
DPS 5.00 0.00 4.50 6.00 4.00 0.00 5.00 0.00%
NAPS 1.44 1.44 1.42 1.43 1.40 1.37 1.3306 5.39%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 147.29 131.42 140.90 141.27 143.85 140.27 129.65 8.85%
EPS 9.18 9.47 14.37 16.54 17.92 15.05 15.75 -30.15%
DPS 5.03 0.00 4.52 6.04 4.03 0.00 5.03 0.00%
NAPS 1.4497 1.4497 1.4269 1.4397 1.4095 1.3793 1.3396 5.39%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.98 0.99 1.08 1.17 0.99 1.08 1.19 -
P/RPS 0.67 0.76 0.77 0.83 0.69 0.78 0.92 -19.00%
P/EPS 10.75 10.52 7.55 7.12 5.56 7.23 7.61 25.81%
EY 9.31 9.51 13.24 14.04 17.98 13.84 13.15 -20.51%
DY 5.10 0.00 4.17 5.13 4.04 0.00 4.20 13.77%
P/NAPS 0.68 0.69 0.76 0.82 0.71 0.79 0.89 -16.38%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 21/11/19 27/08/19 30/05/19 28/02/19 27/11/18 28/08/18 -
Price 0.90 1.01 1.04 1.19 1.06 1.02 1.20 -
P/RPS 0.62 0.77 0.74 0.85 0.74 0.73 0.93 -23.62%
P/EPS 9.87 10.73 7.27 7.25 5.95 6.82 7.67 18.25%
EY 10.13 9.32 13.75 13.80 16.79 14.65 13.04 -15.45%
DY 5.56 0.00 4.33 5.04 3.77 0.00 4.17 21.07%
P/NAPS 0.62 0.70 0.73 0.83 0.76 0.74 0.90 -21.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment