[YOCB] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -4.47%
YoY- 36.38%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 223,814 224,396 228,500 222,800 205,941 207,624 202,084 7.06%
PBT 30,466 34,998 37,902 32,192 32,795 34,308 28,758 3.93%
Tax -7,638 -8,733 -9,436 -8,288 -7,773 -8,340 -6,708 9.06%
NP 22,828 26,265 28,466 23,904 25,022 25,968 22,050 2.34%
-
NP to SH 22,828 26,265 28,466 23,904 25,022 25,968 22,050 2.34%
-
Tax Rate 25.07% 24.95% 24.90% 25.75% 23.70% 24.31% 23.33% -
Total Cost 200,986 198,130 200,034 198,896 180,919 181,656 180,034 7.63%
-
Net Worth 226,653 228,678 223,880 219,083 212,782 210,432 201,988 8.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 7,182 9,594 6,396 - 7,995 10,660 9,594 -17.59%
Div Payout % 31.46% 36.53% 22.47% - 31.95% 41.05% 43.51% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 226,653 228,678 223,880 219,083 212,782 210,432 201,988 8.00%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.20% 11.70% 12.46% 10.73% 12.15% 12.51% 10.91% -
ROE 10.07% 11.49% 12.71% 10.91% 11.76% 12.34% 10.92% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 140.22 140.32 142.89 139.32 128.78 129.83 126.37 7.19%
EPS 14.28 16.43 17.80 14.96 15.65 16.24 13.78 2.41%
DPS 4.50 6.00 4.00 0.00 5.00 6.67 6.00 -17.49%
NAPS 1.42 1.43 1.40 1.37 1.3306 1.3159 1.2631 8.14%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 140.90 141.27 143.85 140.27 129.65 130.71 127.22 7.06%
EPS 14.37 16.54 17.92 15.05 15.75 16.35 13.88 2.34%
DPS 4.52 6.04 4.03 0.00 5.03 6.71 6.04 -17.61%
NAPS 1.4269 1.4397 1.4095 1.3793 1.3396 1.3248 1.2716 8.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.08 1.17 0.99 1.08 1.19 1.05 1.20 -
P/RPS 0.77 0.83 0.69 0.78 0.92 0.81 0.95 -13.10%
P/EPS 7.55 7.12 5.56 7.23 7.61 6.47 8.70 -9.04%
EY 13.24 14.04 17.98 13.84 13.15 15.47 11.49 9.94%
DY 4.17 5.13 4.04 0.00 4.20 6.35 5.00 -11.42%
P/NAPS 0.76 0.82 0.71 0.79 0.89 0.80 0.95 -13.85%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 28/02/19 27/11/18 28/08/18 24/05/18 27/02/18 -
Price 1.04 1.19 1.06 1.02 1.20 1.11 1.04 -
P/RPS 0.74 0.85 0.74 0.73 0.93 0.85 0.82 -6.63%
P/EPS 7.27 7.25 5.95 6.82 7.67 6.84 7.54 -2.40%
EY 13.75 13.80 16.79 14.65 13.04 14.63 13.26 2.45%
DY 4.33 5.04 3.77 0.00 4.17 6.01 5.77 -17.46%
P/NAPS 0.73 0.83 0.76 0.74 0.90 0.84 0.82 -7.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment