[SEB] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -81.6%
YoY- 145.45%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 93,805 69,793 66,876 60,440 72,600 73,900 75,822 15.25%
PBT 2,814 -7,130 -3,332 600 1,861 653 130 678.15%
Tax 0 0 0 0 1,399 0 0 -
NP 2,814 -7,130 -3,332 600 3,260 653 130 678.15%
-
NP to SH 2,814 -7,130 -3,332 600 3,260 653 130 678.15%
-
Tax Rate 0.00% - - 0.00% -75.17% 0.00% 0.00% -
Total Cost 90,991 76,923 70,208 59,840 69,340 73,246 75,692 13.07%
-
Net Worth 24,701 16,733 19,920 22,310 21,513 20,717 19,920 15.43%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 24,701 16,733 19,920 22,310 21,513 20,717 19,920 15.43%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.00% -10.22% -4.98% 0.99% 4.49% 0.88% 0.17% -
ROE 11.39% -42.61% -16.73% 2.69% 15.15% 3.15% 0.65% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 117.73 87.59 83.93 75.85 91.11 92.74 95.16 15.25%
EPS 3.53 -8.95 -4.18 0.76 4.09 0.83 0.16 688.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.21 0.25 0.28 0.27 0.26 0.25 15.43%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 119.12 88.63 84.92 76.75 92.19 93.84 96.28 15.26%
EPS 3.57 -9.05 -4.23 0.76 4.14 0.83 0.17 662.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3137 0.2125 0.253 0.2833 0.2732 0.2631 0.253 15.43%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.01 0.83 0.695 0.69 0.69 0.40 0.685 -
P/RPS 0.86 0.95 0.83 0.91 0.76 0.43 0.72 12.58%
P/EPS 28.60 -9.27 -16.62 91.63 16.86 48.78 419.86 -83.34%
EY 3.50 -10.78 -6.02 1.09 5.93 2.05 0.24 497.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 3.95 2.78 2.46 2.56 1.54 2.74 12.29%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 11/06/21 19/03/21 26/11/20 28/08/20 26/06/20 25/02/20 -
Price 0.91 0.95 0.86 0.70 0.695 0.615 0.66 -
P/RPS 0.77 1.08 1.02 0.92 0.76 0.66 0.69 7.59%
P/EPS 25.77 -10.62 -20.57 92.96 16.99 75.01 404.53 -84.07%
EY 3.88 -9.42 -4.86 1.08 5.89 1.33 0.25 523.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 4.52 3.44 2.50 2.57 2.37 2.64 7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment