[SEB] YoY Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -95.4%
YoY- 145.45%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 30/09/16 CAGR
Revenue 55,620 63,577 30,034 15,110 19,147 19,455 23,202 13.29%
PBT 668 1,227 756 150 -330 2,234 1,024 -5.91%
Tax 0 0 1 0 0 0 0 -
NP 668 1,227 757 150 -330 2,234 1,024 -5.91%
-
NP to SH 669 1,227 757 150 -330 2,234 1,068 -6.46%
-
Tax Rate 0.00% 0.00% -0.13% 0.00% - 0.00% 0.00% -
Total Cost 54,952 62,350 29,277 14,960 19,477 17,221 22,178 13.83%
-
Net Worth 35,059 31,075 25,497 22,310 0 32,669 26,301 4.18%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 30/09/16 CAGR
Net Worth 35,059 31,075 25,497 22,310 0 32,669 26,301 4.18%
NOSH 80,000 80,000 80,000 80,000 80,487 80,000 79,701 0.05%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 30/09/16 CAGR
NP Margin 1.20% 1.93% 2.52% 0.99% -1.72% 11.48% 4.41% -
ROE 1.91% 3.95% 2.97% 0.67% 0.00% 6.84% 4.06% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 30/09/16 CAGR
RPS 69.80 79.79 37.69 18.96 23.79 24.42 29.11 13.30%
EPS 0.84 1.54 0.95 0.19 -0.41 2.80 1.34 -6.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.39 0.32 0.28 0.00 0.41 0.33 4.19%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 30/09/16 CAGR
RPS 70.63 80.73 38.14 19.19 24.31 24.70 29.46 13.29%
EPS 0.85 1.56 0.96 0.19 -0.42 2.84 1.36 -6.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4452 0.3946 0.3238 0.2833 0.00 0.4148 0.334 4.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 30/09/16 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/09/17 30/09/16 -
Price 0.805 1.12 0.91 0.69 0.50 0.565 0.28 -
P/RPS 1.15 1.40 2.41 3.64 2.10 2.31 0.96 2.61%
P/EPS 95.88 72.73 95.79 366.53 -121.95 20.15 20.90 24.30%
EY 1.04 1.37 1.04 0.27 -0.82 4.96 4.79 -19.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.87 2.84 2.46 0.00 1.38 0.85 11.57%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 30/09/16 CAGR
Date 24/11/23 25/11/22 26/11/21 26/11/20 - 29/11/17 28/11/16 -
Price 0.76 1.20 1.31 0.70 0.00 0.53 0.265 -
P/RPS 1.09 1.50 3.48 3.69 0.00 2.17 0.91 2.61%
P/EPS 90.52 77.93 137.89 371.84 0.00 18.90 19.78 24.25%
EY 1.10 1.28 0.73 0.27 0.00 5.29 5.06 -19.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 3.08 4.09 2.50 0.00 1.29 0.80 11.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment