[SEB] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -94.58%
YoY- 145.45%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 41,460 18,907 18,327 15,110 17,175 17,514 18,764 69.72%
PBT 8,161 -3,682 -1,815 150 1,371 425 396 653.06%
Tax 0 0 0 0 1,399 0 0 -
NP 8,161 -3,682 -1,815 150 2,770 425 396 653.06%
-
NP to SH 8,161 -3,682 -1,815 150 2,770 425 396 653.06%
-
Tax Rate 0.00% - - 0.00% -102.04% 0.00% 0.00% -
Total Cost 33,299 22,589 20,142 14,960 14,405 17,089 18,368 48.73%
-
Net Worth 24,701 16,733 19,920 22,310 21,513 20,717 19,920 15.43%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 24,701 16,733 19,920 22,310 21,513 20,717 19,920 15.43%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 19.68% -19.47% -9.90% 0.99% 16.13% 2.43% 2.11% -
ROE 33.04% -22.00% -9.11% 0.67% 12.88% 2.05% 1.99% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 52.03 23.73 23.00 18.96 21.55 21.98 23.55 69.71%
EPS 10.24 -4.62 -2.28 0.19 3.48 0.53 0.50 649.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.21 0.25 0.28 0.27 0.26 0.25 15.43%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.83 23.63 22.91 18.89 21.47 21.89 23.46 69.71%
EPS 10.20 -4.60 -2.27 0.19 3.46 0.53 0.50 647.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3088 0.2092 0.249 0.2789 0.2689 0.259 0.249 15.44%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.01 0.83 0.695 0.69 0.69 0.40 0.685 -
P/RPS 1.94 3.50 3.02 3.64 3.20 1.82 2.91 -23.70%
P/EPS 9.86 -17.96 -30.51 366.53 19.85 74.99 137.83 -82.79%
EY 10.14 -5.57 -3.28 0.27 5.04 1.33 0.73 478.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 3.95 2.78 2.46 2.56 1.54 2.74 12.29%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 11/06/21 19/03/21 26/11/20 28/08/20 26/06/20 25/02/20 -
Price 0.91 0.95 0.86 0.70 0.695 0.615 0.66 -
P/RPS 1.75 4.00 3.74 3.69 3.22 2.80 2.80 -26.92%
P/EPS 8.88 -20.56 -37.76 371.84 19.99 115.30 132.80 -83.55%
EY 11.26 -4.86 -2.65 0.27 5.00 0.87 0.75 509.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 4.52 3.44 2.50 2.57 2.37 2.64 7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment