[TURBO] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 445.96%
YoY- -66.12%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 37,464 40,109 34,482 32,294 26,836 36,089 37,154 0.55%
PBT -1,472 4,736 2,445 3,474 -872 9,548 10,565 -
Tax -4 -406 -288 -250 -68 -1,092 -1,197 -97.75%
NP -1,476 4,330 2,157 3,224 -940 8,456 9,368 -
-
NP to SH -2,000 4,182 2,170 3,252 -940 8,383 9,257 -
-
Tax Rate - 8.57% 11.78% 7.20% - 11.44% 11.33% -
Total Cost 38,940 35,779 32,325 29,070 27,776 27,633 27,786 25.20%
-
Net Worth 99,360 99,360 0 92,880 93,960 97,199 98,280 0.73%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 5,400 - -
Div Payout % - - - - - 64.42% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 99,360 99,360 0 92,880 93,960 97,199 98,280 0.73%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -3.94% 10.80% 6.26% 9.98% -3.50% 23.43% 25.21% -
ROE -2.01% 4.21% 0.00% 3.50% -1.00% 8.62% 9.42% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.69 37.14 31.93 29.90 24.85 33.42 34.40 0.56%
EPS -1.84 3.87 2.01 3.02 -0.88 7.76 8.57 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.92 0.92 0.00 0.86 0.87 0.90 0.91 0.73%
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.69 37.14 31.93 29.90 24.85 33.42 34.40 0.56%
EPS -1.84 3.87 2.01 3.02 -0.88 7.76 8.57 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.92 0.92 0.00 0.86 0.87 0.90 0.91 0.73%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.79 0.76 0.82 0.90 0.93 1.05 0.98 -
P/RPS 2.28 2.05 2.57 3.01 3.74 3.14 2.85 -13.81%
P/EPS -42.66 19.63 40.80 29.89 -106.85 13.53 11.43 -
EY -2.34 5.10 2.45 3.35 -0.94 7.39 8.75 -
DY 0.00 0.00 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.86 0.83 0.00 1.05 1.07 1.17 1.08 -14.07%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 27/02/17 22/11/16 22/08/16 20/05/16 22/02/16 24/11/15 -
Price 0.885 0.77 0.77 0.83 1.00 0.96 1.11 -
P/RPS 2.55 2.07 2.41 2.78 4.02 2.87 3.23 -14.56%
P/EPS -47.79 19.89 38.31 27.56 -114.89 12.37 12.95 -
EY -2.09 5.03 2.61 3.63 -0.87 8.09 7.72 -
DY 0.00 0.00 0.00 0.00 0.00 5.21 0.00 -
P/NAPS 0.96 0.84 0.00 0.97 1.15 1.07 1.22 -14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment