[SINARAN] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -165.56%
YoY- 94.2%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 121,554 117,532 152,647 164,161 183,186 192,436 188,693 -25.47%
PBT -1,170 -376 -40,612 -962 2,070 6,716 -23,717 -86.62%
Tax 38 -24 108 17 -628 -1,324 75 -36.52%
NP -1,132 -400 -40,504 -945 1,442 5,392 -23,642 -86.88%
-
NP to SH -1,132 -400 -40,504 -945 1,442 5,392 -23,642 -86.88%
-
Tax Rate - - - - 30.34% 19.71% - -
Total Cost 122,686 117,932 193,151 165,106 181,744 187,044 212,335 -30.69%
-
Net Worth 2,790,549 28,304 28,076 5,478,089 5,801,898 4,924,163 5,022,705 -32.49%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,790,549 28,304 28,076 5,478,089 5,801,898 4,924,163 5,022,705 -32.49%
NOSH 386,952 380,952 380,952 380,952 380,952 380,952 293,040 20.42%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -0.93% -0.34% -26.53% -0.58% 0.79% 2.80% -12.53% -
ROE -0.04% -1.41% -144.26% -0.02% 0.02% 0.11% -0.47% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 31.54 30.85 40.07 43.09 48.09 59.52 64.39 -37.94%
EPS -0.30 -0.08 -11.04 -0.25 0.42 1.68 -8.22 -89.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.24 0.0743 0.0737 14.38 15.23 15.23 17.14 -43.79%
Adjusted Per Share Value based on latest NOSH - 380,952
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.31 12.87 16.72 17.98 20.06 21.07 20.66 -25.46%
EPS -0.12 -0.04 -4.44 -0.10 0.16 0.59 -2.59 -87.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0561 0.031 0.0307 5.9994 6.354 5.3928 5.5007 -32.49%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.06 0.075 0.085 0.10 0.09 0.12 0.105 -
P/RPS 0.19 0.24 0.21 0.23 0.19 0.20 0.16 12.17%
P/EPS -20.43 -71.43 -0.80 -40.30 23.78 7.20 -1.30 530.58%
EY -4.89 -1.40 -125.09 -2.48 4.21 13.90 -76.84 -84.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.01 1.15 0.01 0.01 0.01 0.01 0.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 28/05/19 28/02/19 23/11/18 21/08/18 24/05/18 28/02/18 -
Price 0.11 0.075 0.08 0.09 0.11 0.11 0.095 -
P/RPS 0.35 0.24 0.20 0.21 0.23 0.18 0.15 76.19%
P/EPS -37.45 -71.43 -0.75 -36.27 29.06 6.60 -1.18 908.78%
EY -2.67 -1.40 -132.90 -2.76 3.44 15.16 -84.92 -90.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.01 1.09 0.01 0.01 0.01 0.01 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment